International Games System Co.,Ltd. (TPEX:3293)
Taiwan · Delayed Price · Currency is TWD 757.00
+7.00 (0.93%)
Nov 21, 2025, 2:32 PM CST
TPEX:3293 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 21,402 | 18,513 | 14,176 | 11,948 | 11,286 | 8,426 | Upgrade | |
Revenue Growth (YoY) | 24.13% | 30.59% | 18.65% | 5.87% | 33.94% | 59.24% | Upgrade |
Cost of Revenue | 571.3 | 647.73 | 559.78 | 474.54 | 458.97 | 342.84 | Upgrade |
Gross Profit | 20,830 | 17,865 | 13,616 | 11,473 | 10,827 | 8,083 | Upgrade |
Selling, General & Admin | 3,798 | 3,474 | 2,933 | 2,891 | 2,742 | 2,104 | Upgrade |
Research & Development | 4,471 | 4,056 | 3,147 | 2,598 | 2,280 | 1,678 | Upgrade |
Operating Expenses | 8,278 | 7,538 | 6,082 | 5,468 | 5,013 | 3,847 | Upgrade |
Operating Income | 12,552 | 10,327 | 7,534 | 6,005 | 5,814 | 4,236 | Upgrade |
Interest Expense | -0.32 | -0.2 | -0.09 | -0.09 | -0.13 | -0.08 | Upgrade |
Interest & Investment Income | 333.34 | 305.39 | 259.57 | 104.89 | 37 | 47.96 | Upgrade |
Currency Exchange Gain (Loss) | -337.49 | 282.67 | -47.89 | 380.88 | -166.03 | -228.05 | Upgrade |
Other Non Operating Income (Expenses) | 29.51 | 43.94 | 17.05 | 29.81 | 18.29 | 12.99 | Upgrade |
EBT Excluding Unusual Items | 12,577 | 10,959 | 7,763 | 6,521 | 5,703 | 4,069 | Upgrade |
Gain (Loss) on Sale of Investments | 2.02 | 2.02 | 2.21 | -1.23 | 0.2 | 0.65 | Upgrade |
Pretax Income | 12,579 | 10,961 | 7,765 | 6,520 | 5,703 | 4,070 | Upgrade |
Income Tax Expense | 2,144 | 1,904 | 1,339 | 1,038 | 968.5 | 659.61 | Upgrade |
Earnings From Continuing Operations | 10,435 | 9,057 | 6,426 | 5,482 | 4,735 | 3,410 | Upgrade |
Minority Interest in Earnings | -0.5 | 0.44 | -0.05 | -3.35 | 0.19 | -1.76 | Upgrade |
Net Income | 10,434 | 9,058 | 6,426 | 5,478 | 4,735 | 3,409 | Upgrade |
Net Income to Common | 10,434 | 9,058 | 6,426 | 5,478 | 4,735 | 3,409 | Upgrade |
Net Income Growth | 29.46% | 40.96% | 17.30% | 15.70% | 38.91% | 72.54% | Upgrade |
Shares Outstanding (Basic) | 282 | 282 | 282 | 282 | 282 | 282 | Upgrade |
Shares Outstanding (Diluted) | 286 | 285 | 285 | 290 | 286 | 287 | Upgrade |
Shares Change (YoY) | 0.40% | -0.04% | -1.76% | 1.50% | -0.42% | -0.26% | Upgrade |
EPS (Basic) | 37.03 | 32.14 | 22.80 | 19.44 | 16.80 | 12.10 | Upgrade |
EPS (Diluted) | 36.51 | 31.78 | 22.54 | 18.88 | 16.56 | 11.87 | Upgrade |
EPS Growth | 28.95% | 40.99% | 19.42% | 13.98% | 39.51% | 72.97% | Upgrade |
Free Cash Flow | 10,766 | 7,589 | 6,502 | 5,829 | 5,098 | 3,861 | Upgrade |
Free Cash Flow Per Share | 37.67 | 26.63 | 22.80 | 20.08 | 17.83 | 13.45 | Upgrade |
Dividend Per Share | 29.000 | 29.000 | 17.500 | 17.500 | 12.500 | 10.500 | Upgrade |
Dividend Growth | 65.71% | 65.71% | - | 40.00% | 19.05% | 68.00% | Upgrade |
Gross Margin | 97.33% | 96.50% | 96.05% | 96.03% | 95.93% | 95.93% | Upgrade |
Operating Margin | 58.65% | 55.78% | 53.15% | 50.26% | 51.51% | 50.28% | Upgrade |
Profit Margin | 48.75% | 48.93% | 45.33% | 45.85% | 41.95% | 40.45% | Upgrade |
Free Cash Flow Margin | 50.30% | 40.99% | 45.87% | 48.79% | 45.17% | 45.82% | Upgrade |
EBITDA | 12,734 | 10,490 | 7,639 | 6,089 | 5,903 | 4,301 | Upgrade |
EBITDA Margin | 59.50% | 56.66% | 53.89% | 50.96% | 52.30% | 51.05% | Upgrade |
D&A For EBITDA | 182 | 163.01 | 105.23 | 83.52 | 88.89 | 64.65 | Upgrade |
EBIT | 12,552 | 10,327 | 7,534 | 6,005 | 5,814 | 4,236 | Upgrade |
EBIT Margin | 58.65% | 55.78% | 53.15% | 50.26% | 51.51% | 50.28% | Upgrade |
Effective Tax Rate | 17.05% | 17.37% | 17.24% | 15.92% | 16.98% | 16.21% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.