International Games System Co.,Ltd. (TPEX: 3293)
Taiwan
· Delayed Price · Currency is TWD 982.00
-17.00 (-1.70%)
Dec 20, 2024, 1:30 PM CST
International Games System Co.,Ltd. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17,241 | 14,176 | 11,948 | 11,286 | 8,426 | 5,291 | Upgrade
|
| Revenue Growth (YoY) | 27.22% | 18.65% | 5.87% | 33.94% | 59.24% | 72.51% | Upgrade
|
| Cost of Revenue | 634.5 | 559.78 | 474.54 | 458.97 | 342.84 | 389.79 | Upgrade
|
| Gross Profit | 16,607 | 13,616 | 11,473 | 10,827 | 8,083 | 4,901 | Upgrade
|
| Selling, General & Admin | 3,323 | 2,933 | 2,891 | 2,742 | 2,104 | 1,302 | Upgrade
|
| Research & Development | 3,733 | 3,147 | 2,598 | 2,280 | 1,678 | 1,185 | Upgrade
|
| Operating Expenses | 7,070 | 6,082 | 5,468 | 5,013 | 3,847 | 2,487 | Upgrade
|
| Operating Income | 9,537 | 7,534 | 6,005 | 5,814 | 4,236 | 2,414 | Upgrade
|
| Interest Expense | -0.14 | -0.09 | -0.09 | -0.13 | -0.08 | -0.08 | Upgrade
|
| Interest & Investment Income | 296.92 | 259.57 | 104.89 | 37 | 47.96 | 52.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -142.61 | -47.89 | 380.88 | -166.03 | -228.05 | -117.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.06 | 17.05 | 29.81 | 18.29 | 12.99 | 9.22 | Upgrade
|
| EBT Excluding Unusual Items | 9,726 | 7,763 | 6,521 | 5,703 | 4,069 | 2,359 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.21 | 2.21 | -1.23 | 0.2 | 0.65 | 2.08 | Upgrade
|
| Pretax Income | 9,728 | 7,765 | 6,520 | 5,703 | 4,070 | 2,361 | Upgrade
|
| Income Tax Expense | 1,669 | 1,339 | 1,038 | 968.5 | 659.61 | 383.36 | Upgrade
|
| Earnings From Continuing Operations | 8,059 | 6,426 | 5,482 | 4,735 | 3,410 | 1,978 | Upgrade
|
| Minority Interest in Earnings | 0.44 | -0.05 | -3.35 | 0.19 | -1.76 | -2.14 | Upgrade
|
| Net Income | 8,060 | 6,426 | 5,478 | 4,735 | 3,409 | 1,976 | Upgrade
|
| Net Income to Common | 8,060 | 6,426 | 5,478 | 4,735 | 3,409 | 1,976 | Upgrade
|
| Net Income Growth | 30.30% | 17.30% | 15.70% | 38.91% | 72.54% | 125.27% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 282 | 282 | 282 | 282 | 281 | Upgrade
|
| Shares Outstanding (Diluted) | 288 | 288 | 290 | 286 | 287 | 288 | Upgrade
|
| Shares Change (YoY) | 0.52% | -0.61% | 1.50% | -0.42% | -0.26% | 0.39% | Upgrade
|
| EPS (Basic) | 28.60 | 22.80 | 19.44 | 16.80 | 12.10 | 7.02 | Upgrade
|
| EPS (Diluted) | 27.98 | 22.27 | 18.88 | 16.56 | 11.87 | 6.86 | Upgrade
|
| EPS Growth | 29.61% | 18.01% | 13.98% | 39.51% | 72.97% | 124.45% | Upgrade
|
| Free Cash Flow | 6,103 | 6,502 | 5,829 | 5,098 | 3,861 | 2,348 | Upgrade
|
| Free Cash Flow Per Share | 21.19 | 22.54 | 20.08 | 17.83 | 13.45 | 8.16 | Upgrade
|
| Dividend Per Share | 17.500 | 17.500 | 17.500 | 12.500 | 10.500 | 6.250 | Upgrade
|
| Dividend Growth | 0% | 0% | 40.00% | 19.05% | 68.00% | 127.27% | Upgrade
|
| Gross Margin | 96.32% | 96.05% | 96.03% | 95.93% | 95.93% | 92.63% | Upgrade
|
| Operating Margin | 55.31% | 53.15% | 50.26% | 51.51% | 50.28% | 45.63% | Upgrade
|
| Profit Margin | 46.75% | 45.33% | 45.85% | 41.95% | 40.45% | 37.34% | Upgrade
|
| Free Cash Flow Margin | 35.40% | 45.87% | 48.79% | 45.17% | 45.82% | 44.37% | Upgrade
|
| EBITDA | 9,674 | 7,639 | 6,089 | 5,903 | 4,301 | 2,463 | Upgrade
|
| EBITDA Margin | 56.11% | 53.89% | 50.96% | 52.30% | 51.05% | 46.55% | Upgrade
|
| D&A For EBITDA | 137.36 | 105.23 | 83.52 | 88.89 | 64.65 | 48.59 | Upgrade
|
| EBIT | 9,537 | 7,534 | 6,005 | 5,814 | 4,236 | 2,414 | Upgrade
|
| EBIT Margin | 55.31% | 53.15% | 50.26% | 51.51% | 50.28% | 45.63% | Upgrade
|
| Effective Tax Rate | 17.16% | 17.25% | 15.92% | 16.98% | 16.21% | 16.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.