International Games System Co.,Ltd. (TPEX:3293)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
807.00
+35.00 (4.53%)
Apr 1, 2025, 1:30 PM CST

TPEX:3293 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
18,51314,17611,94811,2868,426
Upgrade
Revenue Growth (YoY)
30.59%18.65%5.87%33.94%59.24%
Upgrade
Cost of Revenue
647.73559.78474.54458.97342.84
Upgrade
Gross Profit
17,86513,61611,47310,8278,083
Upgrade
Selling, General & Admin
3,4742,9332,8912,7422,104
Upgrade
Research & Development
4,0563,1472,5982,2801,678
Upgrade
Operating Expenses
7,5386,0825,4685,0133,847
Upgrade
Operating Income
10,3277,5346,0055,8144,236
Upgrade
Interest Expense
-0.2-0.09-0.09-0.13-0.08
Upgrade
Interest & Investment Income
305.39259.57104.893747.96
Upgrade
Currency Exchange Gain (Loss)
282.67-47.89380.88-166.03-228.05
Upgrade
Other Non Operating Income (Expenses)
43.9417.0529.8118.2912.99
Upgrade
EBT Excluding Unusual Items
10,9597,7636,5215,7034,069
Upgrade
Gain (Loss) on Sale of Investments
2.022.21-1.230.20.65
Upgrade
Pretax Income
10,9617,7656,5205,7034,070
Upgrade
Income Tax Expense
1,9041,3391,038968.5659.61
Upgrade
Earnings From Continuing Operations
9,0576,4265,4824,7353,410
Upgrade
Minority Interest in Earnings
0.44-0.05-3.350.19-1.76
Upgrade
Net Income
9,0586,4265,4784,7353,409
Upgrade
Net Income to Common
9,0586,4265,4784,7353,409
Upgrade
Net Income Growth
40.96%17.30%15.70%38.91%72.54%
Upgrade
Shares Outstanding (Basic)
282282282282282
Upgrade
Shares Outstanding (Diluted)
285285290286287
Upgrade
Shares Change (YoY)
-0.04%-1.76%1.50%-0.42%-0.26%
Upgrade
EPS (Basic)
32.1422.8019.4416.8012.10
Upgrade
EPS (Diluted)
31.7822.5418.8816.5611.87
Upgrade
EPS Growth
40.99%19.42%13.98%39.51%72.97%
Upgrade
Free Cash Flow
7,5896,5025,8295,0983,861
Upgrade
Free Cash Flow Per Share
26.6322.8020.0817.8313.45
Upgrade
Dividend Per Share
29.00017.50017.50012.50010.500
Upgrade
Dividend Growth
65.71%-40.00%19.05%68.00%
Upgrade
Gross Margin
96.50%96.05%96.03%95.93%95.93%
Upgrade
Operating Margin
55.78%53.15%50.26%51.51%50.28%
Upgrade
Profit Margin
48.93%45.33%45.85%41.95%40.45%
Upgrade
Free Cash Flow Margin
40.99%45.87%48.79%45.17%45.82%
Upgrade
EBITDA
10,4907,6396,0895,9034,301
Upgrade
EBITDA Margin
56.66%53.89%50.96%52.30%51.05%
Upgrade
D&A For EBITDA
163.01105.2383.5288.8964.65
Upgrade
EBIT
10,3277,5346,0055,8144,236
Upgrade
EBIT Margin
55.78%53.15%50.26%51.51%50.28%
Upgrade
Effective Tax Rate
17.37%17.24%15.92%16.98%16.21%
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.