International Games System Co.,Ltd. (TPEX:3293)
Taiwan
· Delayed Price · Currency is TWD 867.00
-14.00 (-1.59%)
May 15, 2025, 11:56 AM CST
TPEX:3293 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 19,695 | 18,513 | 14,176 | 11,948 | 11,286 | 8,426 | Upgrade
|
| Revenue Growth (YoY) | 31.04% | 30.59% | 18.65% | 5.87% | 33.94% | 59.24% | Upgrade
|
| Cost of Revenue | 643.98 | 647.73 | 559.78 | 474.54 | 458.97 | 342.84 | Upgrade
|
| Gross Profit | 19,051 | 17,865 | 13,616 | 11,473 | 10,827 | 8,083 | Upgrade
|
| Selling, General & Admin | 3,632 | 3,474 | 2,933 | 2,891 | 2,742 | 2,104 | Upgrade
|
| Research & Development | 4,245 | 4,056 | 3,147 | 2,598 | 2,280 | 1,678 | Upgrade
|
| Operating Expenses | 7,881 | 7,538 | 6,082 | 5,468 | 5,013 | 3,847 | Upgrade
|
| Operating Income | 11,170 | 10,327 | 7,534 | 6,005 | 5,814 | 4,236 | Upgrade
|
| Interest Expense | -0.2 | -0.2 | -0.09 | -0.09 | -0.13 | -0.08 | Upgrade
|
| Interest & Investment Income | 314.99 | 305.39 | 259.57 | 104.89 | 37 | 47.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 282.67 | 282.67 | -47.89 | 380.88 | -166.03 | -228.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -107.51 | 43.94 | 17.05 | 29.81 | 18.29 | 12.99 | Upgrade
|
| EBT Excluding Unusual Items | 11,660 | 10,959 | 7,763 | 6,521 | 5,703 | 4,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.02 | 2.02 | 2.21 | -1.23 | 0.2 | 0.65 | Upgrade
|
| Pretax Income | 11,662 | 10,961 | 7,765 | 6,520 | 5,703 | 4,070 | Upgrade
|
| Income Tax Expense | 2,014 | 1,904 | 1,339 | 1,038 | 968.5 | 659.61 | Upgrade
|
| Earnings From Continuing Operations | 9,648 | 9,057 | 6,426 | 5,482 | 4,735 | 3,410 | Upgrade
|
| Minority Interest in Earnings | 0.45 | 0.44 | -0.05 | -3.35 | 0.19 | -1.76 | Upgrade
|
| Net Income | 9,648 | 9,058 | 6,426 | 5,478 | 4,735 | 3,409 | Upgrade
|
| Net Income to Common | 9,648 | 9,058 | 6,426 | 5,478 | 4,735 | 3,409 | Upgrade
|
| Net Income Growth | 37.45% | 40.96% | 17.30% | 15.70% | 38.91% | 72.54% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 282 | 282 | 282 | 282 | 282 | Upgrade
|
| Shares Outstanding (Diluted) | 285 | 285 | 285 | 290 | 286 | 287 | Upgrade
|
| Shares Change (YoY) | -0.87% | -0.04% | -1.76% | 1.50% | -0.42% | -0.26% | Upgrade
|
| EPS (Basic) | 34.23 | 32.14 | 22.80 | 19.44 | 16.80 | 12.10 | Upgrade
|
| EPS (Diluted) | 33.81 | 31.78 | 22.54 | 18.88 | 16.56 | 11.87 | Upgrade
|
| EPS Growth | 38.66% | 40.99% | 19.42% | 13.98% | 39.51% | 72.97% | Upgrade
|
| Free Cash Flow | 8,373 | 7,589 | 6,502 | 5,829 | 5,098 | 3,861 | Upgrade
|
| Free Cash Flow Per Share | 29.35 | 26.63 | 22.80 | 20.08 | 17.83 | 13.45 | Upgrade
|
| Dividend Per Share | 29.000 | 29.000 | 17.500 | 17.500 | 12.500 | 10.500 | Upgrade
|
| Dividend Growth | 65.71% | 65.71% | - | 40.00% | 19.05% | 68.00% | Upgrade
|
| Gross Margin | 96.73% | 96.50% | 96.05% | 96.03% | 95.93% | 95.93% | Upgrade
|
| Operating Margin | 56.72% | 55.78% | 53.15% | 50.26% | 51.51% | 50.28% | Upgrade
|
| Profit Margin | 48.99% | 48.93% | 45.33% | 45.85% | 41.95% | 40.45% | Upgrade
|
| Free Cash Flow Margin | 42.52% | 40.99% | 45.87% | 48.79% | 45.17% | 45.82% | Upgrade
|
| EBITDA | 11,349 | 10,490 | 7,639 | 6,089 | 5,903 | 4,301 | Upgrade
|
| EBITDA Margin | 57.63% | 56.66% | 53.89% | 50.96% | 52.30% | 51.05% | Upgrade
|
| D&A For EBITDA | 179.26 | 163.01 | 105.23 | 83.52 | 88.89 | 64.65 | Upgrade
|
| EBIT | 11,170 | 10,327 | 7,534 | 6,005 | 5,814 | 4,236 | Upgrade
|
| EBIT Margin | 56.72% | 55.78% | 53.15% | 50.26% | 51.51% | 50.28% | Upgrade
|
| Effective Tax Rate | 17.27% | 17.37% | 17.24% | 15.92% | 16.98% | 16.21% | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.