International Games System Co.,Ltd. (TPEX:3293)
Taiwan · Delayed Price · Currency is TWD 771.00
+24.00 (3.21%)
Nov 10, 2026, 1:30 PM CST
TPEX:3293 Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 25,118 | 22,033 | 18,513 | 14,176 | 11,948 | 11,286 |
Revenue Growth | 17.36% | 19.01% | 30.59% | 18.65% | 5.87% | 33.94% |
Gross Profit Gross Profit Growth | 24,542 | 21,502 | 17,865 | 13,616 | 11,473 | 10,827 |
Operating Income Operating Income Growth | 15,023 | 13,066 | 10,327 | 7,534 | 6,005 | 5,814 |
Net Income Net Income Growth | 12,919 | 10,852 | 9,058 | 6,426 | 5,478 | 4,735 |
Earnings Per Share EPS Growth | 44.92 | 37.85 | 31.78 | 22.54 | 18.88 | 16.56 |
EPS Growth | 23.05% | 19.10% | 40.99% | 19.42% | 13.98% | 39.51% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Business Game Division Business Game Division Growth | 6,011 | 5,945 | 7,006 | 7,221 | 7,182 | 7,867 |
Online Games Division Online Games Division Growth | 17,744 | 16,088 | 11,506 | 6,955 | 4,766 | 3,418 |
Total Total Growth | 23,755 | 22,033 | 18,513 | 14,176 | 11,948 | 11,286 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 16,086 | 17,233 | 13,424 | 10,556 | 10,620 | 8,235 |
Total Debt Total Debt Growth | 25.65 | 5.16 | 7.12 | 1.65 | 3.22 | 5.14 |
Net Cash (Debt) Net Cash Growth | 16,060 | 17,228 | 13,417 | 10,554 | 10,617 | 8,230 |
Net Cash Growth | 30.09% | 28.40% | 27.12% | -0.59% | 29.00% | 35.89% |
Net Cash Per Share Net Cash Per Share Growth | 55.85 | 60.10 | 47.08 | 37.02 | 36.58 | 28.78 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 13,655 | 11,677 | 9,946 | 6,522 | 5,851 | 5,114 |
Capital Expenditures CapEx Growth | -88.58 | -28.23 | -2,357 | -19.77 | -21.75 | -16.01 |
Free Cash Flow Free Cash Flow Growth | 13,566 | 11,649 | 7,589 | 6,502 | 5,829 | 5,098 |
Free Cash Flow Growth | 26.01% | 53.48% | 16.73% | 11.54% | 14.35% | 32.03% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 97.71% | 97.59% | 96.50% | 96.05% | 96.03% | 95.93% |
Operating Margin | 59.81% | 59.30% | 55.78% | 53.15% | 50.26% | 51.51% |
Pretax Margin | 62.54% | 59.38% | 59.21% | 54.78% | 54.57% | 50.53% |
Profit Margin | 51.43% | 49.25% | 48.93% | 45.33% | 45.85% | 41.95% |
FCF Margin | 54.01% | 52.87% | 40.99% | 45.87% | 48.79% | 45.17% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 36.000 | 36.000 | 29.000 | 17.500 | 17.500 | 12.500 |
Dividend Per Share Growth | 24.14% | 24.14% | 65.71% | 0% | 40.00% | 19.05% |
Dividend Yield | 4.67% | 4.99% | 2.98% | 4.83% | 8.07% | 6.30% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.16 | 18.72 | 30.30 | 15.88 | 11.15 | 11.80 |
Forward PE | 15.19 | 16.63 | 27.38 | 14.73 | 11.70 | 10.31 |
P/FCF Ratio | 16.02 | 17.44 | 36.17 | 15.69 | 10.48 | 10.96 |
PS Ratio | 8.65 | 9.22 | 14.83 | 7.20 | 5.11 | 4.95 |