Megaforce Company Limited (TPEX:3294)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
30.75
+0.25 (0.82%)
Apr 2, 2025, 1:30 PM CST

Megaforce Company Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,3134,1384,8355,3205,093
Upgrade
Revenue Growth (YoY)
4.21%-14.41%-9.11%4.44%1.86%
Upgrade
Cost of Revenue
3,6433,5804,3524,6934,234
Upgrade
Gross Profit
669.67557.95483.22626.21859.19
Upgrade
Selling, General & Admin
481.07423.98426.95445.79493.01
Upgrade
Research & Development
137.82180.98139.82137.35148.03
Upgrade
Operating Expenses
662.4604.4568.11581.19641.81
Upgrade
Operating Income
7.27-46.45-84.8845.02217.38
Upgrade
Interest Expense
-24.35-28.03-27.94-22.26-23.88
Upgrade
Interest & Investment Income
45.9329.0517.6913.5323.78
Upgrade
Earnings From Equity Investments
----4.83-3.7
Upgrade
Currency Exchange Gain (Loss)
35.168.3223.19-34.37-79.45
Upgrade
Other Non Operating Income (Expenses)
89.4950.0756.1764.6548.88
Upgrade
EBT Excluding Unusual Items
153.4912.96-15.7761.75183.01
Upgrade
Impairment of Goodwill
--25.5---
Upgrade
Gain (Loss) on Sale of Investments
---6.5-
Upgrade
Gain (Loss) on Sale of Assets
4.765.160.922.730.62
Upgrade
Asset Writedown
-11.41----
Upgrade
Pretax Income
146.85-7.37-14.8576.96183.63
Upgrade
Income Tax Expense
73.42125.66146.9653.0697.16
Upgrade
Earnings From Continuing Operations
73.43-133.04-161.8123.9186.48
Upgrade
Minority Interest in Earnings
2.23.645.240.09-0.77
Upgrade
Net Income
75.62-129.39-156.5723.9985.71
Upgrade
Net Income to Common
75.62-129.39-156.5723.9985.71
Upgrade
Net Income Growth
----72.00%180.71%
Upgrade
Shares Outstanding (Basic)
132130131132132
Upgrade
Shares Outstanding (Diluted)
132130131134133
Upgrade
Shares Change (YoY)
1.26%-0.48%-2.56%1.18%0.35%
Upgrade
EPS (Basic)
0.57-1.00-1.200.180.65
Upgrade
EPS (Diluted)
0.57-1.00-1.200.180.65
Upgrade
EPS Growth
----71.91%181.35%
Upgrade
Free Cash Flow
162.33332.71248.7972.55-203.44
Upgrade
Free Cash Flow Per Share
1.232.561.900.54-1.53
Upgrade
Dividend Per Share
0.380--0.2500.500
Upgrade
Dividend Growth
----50.00%66.67%
Upgrade
Gross Margin
15.53%13.48%9.99%11.77%16.87%
Upgrade
Operating Margin
0.17%-1.12%-1.76%0.85%4.27%
Upgrade
Profit Margin
1.75%-3.13%-3.24%0.45%1.68%
Upgrade
Free Cash Flow Margin
3.76%8.04%5.15%1.36%-3.99%
Upgrade
EBITDA
155.72113.7886.75228.15413.54
Upgrade
EBITDA Margin
3.61%2.75%1.79%4.29%8.12%
Upgrade
D&A For EBITDA
148.45160.23171.63183.13196.16
Upgrade
EBIT
7.27-46.45-84.8845.02217.38
Upgrade
EBIT Margin
0.17%-1.12%-1.76%0.85%4.27%
Upgrade
Effective Tax Rate
50.00%--68.94%52.91%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.