Megaforce Company Limited (TPEX:3294)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.30
-1.85 (-6.35%)
Jul 29, 2026, 1:30 PM CST

Megaforce Company Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,5713,5694,3134,1384,8355,320
Revenue Growth
-10.61%-17.24%4.21%-14.41%-9.11%4.44%
Gross Profit
526.2517.93669.67557.95483.22626.21
Operating Income
-53.28-63.1434.72-46.45-84.8845.02
Net Income
-53.61-64.3875.62-129.39-156.5723.99
Earnings Per Share
-0.41-0.490.57-1.00-1.200.18
EPS Growth
------71.91%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-4.79-4.88-4.45-6.68-7.41-0.02
Precision Manufacturing Electronics Business
3,2483,2463,9073,8554,693-
Optoelectronics Development Business
18.0817.061.3-10.90.47
Fortis Biosolutions Business
59.9255.477.6---
Development of AI Applications
-19.59164.34-35.51-
Biomedical and System Integration Business (Excluding Fortis Biosolutions Business)
-236.2236.35---
Total
3,5713,5694,3134,1384,8355,320

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,1241,8092,1162,3531,7611,844
Total Debt
1,025995.82931.031,4081,6871,925
Net Cash (Debt)
1,099813.241,185944.9274.68-80.9
Net Cash Growth
-18.66%-31.39%25.44%1165.22%--
Net Cash Per Share
8.336.169.007.270.57-0.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
129.7574.93204.87380.29324.49239.46
Capital Expenditures
-187.03-101.34-42.54-47.58-75.7-166.91
Free Cash Flow
-57.28-26.41162.33332.71248.7972.55
Free Cash Flow Growth
---51.21%33.73%242.92%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.74%14.51%15.53%13.48%9.99%11.77%
Operating Margin
-1.49%-1.77%0.80%-1.12%-1.76%0.85%
Pretax Margin
0.42%0.09%3.41%-0.18%-0.31%1.45%
Profit Margin
-1.50%-1.80%1.75%-3.13%-3.24%0.45%
FCF Margin
-1.60%-0.74%3.76%8.04%5.15%1.36%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.380--0.250
Dividend Per Share Growth
----50.00%
Dividend Yield
1.14%--0.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--58.92--166.99
P/FCF Ratio
--27.457.548.8655.23
PS Ratio
1.011.411.030.610.460.75