Univacco Technology Inc. (TPEX: 3303)
Taiwan
· Delayed Price · Currency is TWD 57.00
-0.40 (-0.70%)
Nov 15, 2024, 1:30 PM CST
Univacco Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,928 | 2,459 | 2,808 | 2,848 | 2,368 | 2,502 | Upgrade
|
| Revenue Growth (YoY) | 23.22% | -12.44% | -1.38% | 20.25% | -5.35% | 0.56% | Upgrade
|
| Cost of Revenue | 1,814 | 1,707 | 2,034 | 2,006 | 1,663 | 1,810 | Upgrade
|
| Gross Profit | 1,113 | 751.72 | 774.54 | 841.19 | 705.23 | 692.1 | Upgrade
|
| Selling, General & Admin | 477.83 | 408.96 | 399.45 | 378.69 | 339.87 | 359.68 | Upgrade
|
| Research & Development | 130.12 | 112.47 | 81.38 | 84.12 | 72.56 | 65.14 | Upgrade
|
| Operating Expenses | 608.64 | 523.24 | 484.14 | 461.54 | 414.5 | 420 | Upgrade
|
| Operating Income | 504.49 | 228.49 | 290.4 | 379.65 | 290.73 | 272.11 | Upgrade
|
| Interest Expense | -12.54 | -13.68 | -11.24 | -9.86 | -9.17 | -9.27 | Upgrade
|
| Interest & Investment Income | 5.27 | 5.61 | 3.85 | 3.03 | 0.84 | 1.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.44 | 13.44 | 74.94 | -26.41 | -29.54 | -11.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -89.79 | 1.32 | 5.17 | -140.09 | -63.82 | 3.41 | Upgrade
|
| EBT Excluding Unusual Items | 420.88 | 235.18 | 363.11 | 206.32 | 189.04 | 255.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.19 | -0.19 | -9.54 | -12.97 | 0.26 | 0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.86 | 0.86 | -0.9 | 0.01 | 1.98 | 0.25 | Upgrade
|
| Other Unusual Items | 0.03 | 0.03 | 0.05 | -0.02 | 0.02 | 0.07 | Upgrade
|
| Pretax Income | 421.58 | 235.88 | 352.71 | 193.35 | 191.3 | 256.02 | Upgrade
|
| Income Tax Expense | 67.47 | 26.77 | 78.32 | 42.01 | 46.77 | 47.07 | Upgrade
|
| Earnings From Continuing Operations | 354.11 | 209.11 | 274.39 | 151.34 | 144.53 | 208.94 | Upgrade
|
| Minority Interest in Earnings | -5.48 | -0.82 | -0.12 | -0.72 | -0.46 | -0.55 | Upgrade
|
| Net Income | 348.63 | 208.29 | 274.27 | 150.62 | 144.07 | 208.4 | Upgrade
|
| Net Income to Common | 348.63 | 208.29 | 274.27 | 150.62 | 144.07 | 208.4 | Upgrade
|
| Net Income Growth | 120.99% | -24.06% | 82.10% | 4.54% | -30.87% | -0.44% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 93 | 93 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 95 | 95 | 95 | 94 | 94 | 95 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.30% | 1.28% | 0.10% | -1.04% | -1.44% | Upgrade
|
| EPS (Basic) | 3.70 | 2.21 | 2.91 | 1.61 | 1.54 | 2.21 | Upgrade
|
| EPS (Diluted) | 3.68 | 2.19 | 2.88 | 1.60 | 1.53 | 2.20 | Upgrade
|
| EPS Growth | 122.82% | -23.96% | 80.00% | 4.58% | -30.45% | 1.38% | Upgrade
|
| Free Cash Flow | 359.94 | 308.1 | 255.78 | 143.32 | 139.81 | 247.16 | Upgrade
|
| Free Cash Flow Per Share | 3.81 | 3.25 | 2.69 | 1.52 | 1.49 | 2.61 | Upgrade
|
| Dividend Per Share | 1.750 | 1.750 | 2.000 | 1.450 | 1.400 | 1.650 | Upgrade
|
| Dividend Growth | -12.50% | -12.50% | 37.93% | 3.57% | -15.15% | 3.12% | Upgrade
|
| Gross Margin | 38.02% | 30.57% | 27.58% | 29.54% | 29.78% | 27.66% | Upgrade
|
| Operating Margin | 17.23% | 9.29% | 10.34% | 13.33% | 12.28% | 10.88% | Upgrade
|
| Profit Margin | 11.91% | 8.47% | 9.77% | 5.29% | 6.08% | 8.33% | Upgrade
|
| Free Cash Flow Margin | 12.30% | 12.53% | 9.11% | 5.03% | 5.90% | 9.88% | Upgrade
|
| EBITDA | 637.55 | 357.94 | 423.17 | 512.2 | 418.8 | 391.73 | Upgrade
|
| EBITDA Margin | 21.78% | 14.56% | 15.07% | 17.99% | 17.69% | 15.66% | Upgrade
|
| D&A For EBITDA | 133.06 | 129.45 | 132.77 | 132.55 | 128.07 | 119.62 | Upgrade
|
| EBIT | 504.49 | 228.49 | 290.4 | 379.65 | 290.73 | 272.11 | Upgrade
|
| EBIT Margin | 17.23% | 9.29% | 10.34% | 13.33% | 12.28% | 10.88% | Upgrade
|
| Effective Tax Rate | 16.00% | 11.35% | 22.21% | 21.73% | 24.45% | 18.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.