Univacco Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,007	2,993	2,459	2,808	2,848
Revenue Growth (YoY)	0.49%	21.72%	-12.44%	-1.38%	20.25%
Cost of Revenue	1,879	1,841	1,707	2,034	2,006
Gross Profit	1,129	1,152	751.72	774.54	841.19
Selling, General & Admin	550.55	498.35	408.96	399.45	378.69
Research & Development	111.12	126.34	112.47	81.38	84.12
Operating Expenses	661.75	622.85	523.24	484.14	461.54
Operating Income	466.99	529.25	228.49	290.4	379.65
Interest Expense	-18.22	-12.87	-13.68	-11.24	-9.86
Interest & Investment Income	7.89	5.29	5.61	3.85	3.03
Currency Exchange Gain (Loss)	-	30.65	13.44	74.94	-26.41
Other Non Operating Income (Expenses)	114.89	-92.16	1.32	5.17	-140.09
EBT Excluding Unusual Items	571.55	460.16	235.18	363.11	206.32
Gain (Loss) on Sale of Investments	-	-2.19	-0.19	-9.54	-12.97
Gain (Loss) on Sale of Assets	-	0.23	0.86	-0.9	0.01
Other Unusual Items	-	0.02	0.03	0.05	-0.02
Pretax Income	571.55	458.22	235.88	352.71	193.35
Income Tax Expense	135.54	84.58	26.77	78.32	42.01
Earnings From Continuing Operations	436.02	373.63	209.11	274.39	151.34
Minority Interest in Earnings	-7.68	-7.21	-0.82	-0.12	-0.72
Net Income	428.33	366.43	208.29	274.27	150.62
Net Income to Common	428.33	366.43	208.29	274.27	150.62
Net Income Growth	16.89%	75.92%	-24.06%	82.10%	4.54%
Shares Outstanding (Basic)	94	94	94	94	93
Shares Outstanding (Diluted)	101	95	95	95	94
Shares Change (YoY)	6.79%	-0.07%	-0.30%	1.28%	0.10%
EPS (Basic)	4.57	3.90	2.21	2.91	1.61
EPS (Diluted)	4.23	3.86	2.19	2.88	1.60
EPS Growth	9.59%	76.26%	-23.96%	80.00%	4.58%
Free Cash Flow	-131.68	335.98	310.14	255.78	143.32
Free Cash Flow Per Share	-1.30	3.54	3.27	2.69	1.52
Dividend Per Share	-	2.750	1.750	2.000	1.450
Dividend Growth	-	57.14%	-12.50%	37.93%	3.57%
Gross Margin	37.53%	38.50%	30.57%	27.58%	29.54%
Operating Margin	15.53%	17.68%	9.29%	10.34%	13.33%
Profit Margin	14.24%	12.24%	8.47%	9.77%	5.29%
Free Cash Flow Margin	-4.38%	11.23%	12.61%	9.11%	5.03%
EBITDA	635.45	662.9	357.94	423.17	512.2
EBITDA Margin	21.13%	22.15%	14.56%	15.07%	17.99%
D&A For EBITDA	168.46	133.65	129.45	132.77	132.55
EBIT	466.99	529.25	228.49	290.4	379.65
EBIT Margin	15.53%	17.68%	9.29%	10.34%	13.33%
Effective Tax Rate	23.71%	18.46%	11.35%	22.20%	21.73%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.