Univacco Technology Inc. (TPEX:3303)
Taiwan
· Delayed Price · Currency is TWD 51.10
-0.60 (-1.16%)
May 22, 2025, 9:00 AM CST
Univacco Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,093 | 2,993 | 2,459 | 2,808 | 2,848 | 2,368 | Upgrade
|
| Revenue Growth (YoY) | 21.44% | 21.72% | -12.44% | -1.38% | 20.25% | -5.35% | Upgrade
|
| Cost of Revenue | 1,869 | 1,841 | 1,707 | 2,034 | 2,006 | 1,663 | Upgrade
|
| Gross Profit | 1,224 | 1,152 | 751.72 | 774.54 | 841.19 | 705.23 | Upgrade
|
| Selling, General & Admin | 529.85 | 498.35 | 408.96 | 399.45 | 378.69 | 339.87 | Upgrade
|
| Research & Development | 120.36 | 126.34 | 112.47 | 81.38 | 84.12 | 72.56 | Upgrade
|
| Operating Expenses | 653.39 | 622.85 | 523.24 | 484.14 | 461.54 | 414.5 | Upgrade
|
| Operating Income | 570.32 | 529.25 | 228.49 | 290.4 | 379.65 | 290.73 | Upgrade
|
| Interest Expense | -13.56 | -12.87 | -13.68 | -11.24 | -9.86 | -9.17 | Upgrade
|
| Interest & Investment Income | 4.94 | 5.29 | 5.61 | 3.85 | 3.03 | 0.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.65 | 30.65 | 13.44 | 74.94 | -26.41 | -29.54 | Upgrade
|
| Other Non Operating Income (Expenses) | -87.25 | -92.16 | 1.32 | 5.17 | -140.09 | -63.82 | Upgrade
|
| EBT Excluding Unusual Items | 505.1 | 460.16 | 235.18 | 363.11 | 206.32 | 189.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.19 | -2.19 | -0.19 | -9.54 | -12.97 | 0.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.23 | 0.23 | 0.86 | -0.9 | 0.01 | 1.98 | Upgrade
|
| Other Unusual Items | 0.02 | 0.02 | 0.03 | 0.05 | -0.02 | 0.02 | Upgrade
|
| Pretax Income | 503.16 | 458.22 | 235.88 | 352.71 | 193.35 | 191.3 | Upgrade
|
| Income Tax Expense | 102.38 | 84.58 | 26.77 | 78.32 | 42.01 | 46.77 | Upgrade
|
| Earnings From Continuing Operations | 400.78 | 373.63 | 209.11 | 274.39 | 151.34 | 144.53 | Upgrade
|
| Minority Interest in Earnings | -8.56 | -7.21 | -0.82 | -0.12 | -0.72 | -0.46 | Upgrade
|
| Net Income | 392.22 | 366.43 | 208.29 | 274.27 | 150.62 | 144.07 | Upgrade
|
| Net Income to Common | 392.22 | 366.43 | 208.29 | 274.27 | 150.62 | 144.07 | Upgrade
|
| Net Income Growth | 46.52% | 75.92% | -24.06% | 82.10% | 4.54% | -30.87% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 97 | 95 | 95 | 95 | 94 | 94 | Upgrade
|
| Shares Change (YoY) | 1.81% | -0.07% | -0.30% | 1.28% | 0.10% | -1.04% | Upgrade
|
| EPS (Basic) | 4.18 | 3.90 | 2.21 | 2.91 | 1.61 | 1.54 | Upgrade
|
| EPS (Diluted) | 4.06 | 3.86 | 2.19 | 2.88 | 1.60 | 1.53 | Upgrade
|
| EPS Growth | 43.87% | 76.26% | -23.96% | 80.00% | 4.58% | -30.45% | Upgrade
|
| Free Cash Flow | 234.28 | 335.98 | 310.14 | 255.78 | 143.32 | 139.81 | Upgrade
|
| Free Cash Flow Per Share | 2.42 | 3.54 | 3.27 | 2.69 | 1.52 | 1.49 | Upgrade
|
| Dividend Per Share | - | 2.750 | 1.750 | 2.000 | 1.450 | 1.400 | Upgrade
|
| Dividend Growth | - | 57.14% | -12.50% | 37.93% | 3.57% | -15.15% | Upgrade
|
| Gross Margin | 39.57% | 38.50% | 30.57% | 27.58% | 29.54% | 29.78% | Upgrade
|
| Operating Margin | 18.44% | 17.68% | 9.29% | 10.34% | 13.33% | 12.28% | Upgrade
|
| Profit Margin | 12.68% | 12.24% | 8.47% | 9.77% | 5.29% | 6.08% | Upgrade
|
| Free Cash Flow Margin | 7.58% | 11.23% | 12.61% | 9.11% | 5.03% | 5.90% | Upgrade
|
| EBITDA | 709.24 | 662.9 | 357.94 | 423.17 | 512.2 | 418.8 | Upgrade
|
| EBITDA Margin | 22.93% | 22.15% | 14.56% | 15.07% | 17.99% | 17.69% | Upgrade
|
| D&A For EBITDA | 138.92 | 133.65 | 129.45 | 132.77 | 132.55 | 128.07 | Upgrade
|
| EBIT | 570.32 | 529.25 | 228.49 | 290.4 | 379.65 | 290.73 | Upgrade
|
| EBIT Margin | 18.44% | 17.68% | 9.29% | 10.34% | 13.33% | 12.28% | Upgrade
|
| Effective Tax Rate | 20.35% | 18.46% | 11.35% | 22.20% | 21.73% | 24.45% | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.