Univacco Technology Inc. (TPEX:3303)
Taiwan · Delayed Price · Currency is TWD 49.35
+0.35 (0.71%)
May 29, 2026, 1:30 PM CST
Univacco Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,037 | 3,007 | 2,993 | 2,459 | 2,808 | 2,848 | |
Revenue Growth (YoY) | -1.82% | 0.49% | 21.72% | -12.44% | -1.38% | 20.25% |
Cost of Revenue | 1,944 | 1,879 | 1,841 | 1,707 | 2,034 | 2,006 |
Gross Profit | 1,092 | 1,129 | 1,152 | 751.72 | 774.54 | 841.19 |
Selling, General & Admin | 551.14 | 550.55 | 498.35 | 408.96 | 399.45 | 378.69 |
Research & Development | 110.55 | 111.12 | 126.34 | 112.47 | 81.38 | 84.12 |
Operating Expenses | 659.91 | 661.77 | 622.85 | 523.24 | 484.14 | 461.54 |
Operating Income | 432.47 | 466.97 | 529.25 | 228.49 | 290.4 | 379.65 |
Interest Expense | -18.82 | -17.27 | -12.87 | -13.68 | -11.24 | -9.86 |
Interest & Investment Income | 10.97 | 8.14 | 5.29 | 5.61 | 3.85 | 3.03 |
Currency Exchange Gain (Loss) | 17.08 | 17.08 | 30.65 | 13.44 | 74.94 | -26.41 |
Other Non Operating Income (Expenses) | -0.48 | 2.68 | -92.16 | 1.32 | 5.17 | -140.09 |
EBT Excluding Unusual Items | 441.21 | 477.6 | 460.16 | 235.18 | 363.11 | 206.32 |
Gain (Loss) on Sale of Investments | 97.29 | 97.29 | -2.19 | -0.19 | -9.54 | -12.97 |
Gain (Loss) on Sale of Assets | -3.35 | -3.35 | 0.23 | 0.86 | -0.9 | 0.01 |
Other Unusual Items | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | -0.02 |
Pretax Income | 535.17 | 571.55 | 458.22 | 235.88 | 352.71 | 193.35 |
Income Tax Expense | 124.33 | 135.54 | 84.58 | 26.77 | 78.32 | 42.01 |
Earnings From Continuing Operations | 410.84 | 436.02 | 373.63 | 209.11 | 274.39 | 151.34 |
Minority Interest in Earnings | -8.86 | -7.68 | -7.21 | -0.82 | -0.12 | -0.72 |
Net Income | 401.98 | 428.33 | 366.43 | 208.29 | 274.27 | 150.62 |
Net Income to Common | 401.98 | 428.33 | 366.43 | 208.29 | 274.27 | 150.62 |
Net Income Growth | 2.49% | 16.89% | 75.92% | -24.06% | 82.10% | 4.54% |
Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 93 |
Shares Outstanding (Diluted) | 94 | 103 | 95 | 95 | 95 | 94 |
Shares Change (YoY) | -3.40% | 8.67% | -0.07% | -0.30% | 1.28% | 0.10% |
EPS (Basic) | 4.30 | 4.57 | 3.90 | 2.21 | 2.91 | 1.61 |
EPS (Diluted) | 4.30 | 4.23 | 3.86 | 2.19 | 2.88 | 1.60 |
EPS Growth | 5.79% | 9.61% | 76.26% | -23.96% | 80.00% | 4.58% |
Free Cash Flow | -104.28 | -131.68 | 335.98 | 310.14 | 255.78 | 143.32 |
Free Cash Flow Per Share | -1.11 | -1.28 | 3.54 | 3.27 | 2.69 | 1.52 |
Dividend Per Share | - | 3.000 | 2.766 | 1.750 | 2.000 | 1.450 |
Dividend Growth | - | 8.45% | 58.07% | -12.50% | 37.93% | 3.57% |
Gross Margin | 35.97% | 37.53% | 38.50% | 30.57% | 27.58% | 29.54% |
Operating Margin | 14.24% | 15.53% | 17.68% | 9.29% | 10.34% | 13.33% |
Profit Margin | 13.24% | 14.24% | 12.24% | 8.47% | 9.77% | 5.29% |
Free Cash Flow Margin | -3.43% | -4.38% | 11.23% | 12.61% | 9.11% | 5.03% |
EBITDA | 570.65 | 603.38 | 662.9 | 357.94 | 423.17 | 512.2 |
EBITDA Margin | 18.79% | 20.06% | 22.15% | 14.56% | 15.07% | 17.99% |
D&A For EBITDA | 138.18 | 136.4 | 133.65 | 129.45 | 132.77 | 132.55 |
EBIT | 432.47 | 466.97 | 529.25 | 228.49 | 290.4 | 379.65 |
EBIT Margin | 14.24% | 15.53% | 17.68% | 9.29% | 10.34% | 13.33% |
Effective Tax Rate | 23.23% | 23.71% | 18.46% | 11.35% | 22.20% | 21.73% |