Niko Semiconductor Co., Ltd. (TPEX: 3317)
Taiwan
· Delayed Price · Currency is TWD 46.75
-0.15 (-0.32%)
Dec 20, 2024, 1:30 PM CST
Niko Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,360 | 2,465 | 2,613 | 2,859 | 2,480 | 2,808 | Upgrade
|
| Revenue Growth (YoY) | -3.45% | -5.70% | -8.59% | 15.26% | -11.68% | 16.48% | Upgrade
|
| Cost of Revenue | 1,726 | 1,821 | 1,805 | 2,014 | 1,867 | 2,180 | Upgrade
|
| Gross Profit | 634.37 | 643.3 | 808.09 | 845.13 | 613.21 | 628.6 | Upgrade
|
| Selling, General & Admin | 209.72 | 210.8 | 254.22 | 255.71 | 234.56 | 249.81 | Upgrade
|
| Research & Development | 186.93 | 167.19 | 179.08 | 140.27 | 122.4 | 127.42 | Upgrade
|
| Operating Expenses | 396.52 | 378.02 | 432.98 | 396.08 | 356.8 | 377.46 | Upgrade
|
| Operating Income | 237.85 | 265.28 | 375.11 | 449.06 | 256.41 | 251.14 | Upgrade
|
| Interest Expense | -0.12 | -0.17 | -0.23 | -0.07 | -0.21 | -0.34 | Upgrade
|
| Earnings From Equity Investments | 4.86 | -0.16 | -1.46 | 6.24 | 5.72 | 6.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -17.95 | 5.61 | 149.73 | -13.5 | -29.59 | -9.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.3 | 14.13 | 34.76 | 6.06 | 5.5 | 2.8 | Upgrade
|
| EBT Excluding Unusual Items | 238.93 | 284.69 | 557.9 | 447.79 | 237.82 | 250.25 | Upgrade
|
| Pretax Income | 237.66 | 284.69 | 557.9 | 447.79 | 237.82 | 250.25 | Upgrade
|
| Income Tax Expense | 54.16 | 74.89 | 124.41 | 93.73 | 51.89 | 56.29 | Upgrade
|
| Earnings From Continuing Operations | 183.5 | 209.8 | 433.49 | 354.07 | 185.93 | 193.96 | Upgrade
|
| Minority Interest in Earnings | -0.71 | - | - | - | - | - | Upgrade
|
| Net Income | 182.79 | 209.8 | 433.49 | 354.07 | 185.93 | 193.96 | Upgrade
|
| Net Income to Common | 182.79 | 209.8 | 433.49 | 354.07 | 185.93 | 193.96 | Upgrade
|
| Net Income Growth | -10.78% | -51.60% | 22.43% | 90.43% | -4.14% | 26.45% | Upgrade
|
| Shares Outstanding (Basic) | 81 | 81 | 81 | 81 | 81 | 81 | Upgrade
|
| Shares Outstanding (Diluted) | 82 | 82 | 84 | 83 | 83 | 83 | Upgrade
|
| Shares Change (YoY) | -0.94% | -1.48% | 1.42% | -0.31% | 0.29% | -0.02% | Upgrade
|
| EPS (Basic) | 2.26 | 2.59 | 5.35 | 4.37 | 2.30 | 2.39 | Upgrade
|
| EPS (Diluted) | 2.23 | 2.54 | 5.18 | 4.29 | 2.25 | 2.35 | Upgrade
|
| EPS Growth | -9.74% | -50.85% | 20.71% | 90.91% | -4.50% | 26.43% | Upgrade
|
| Free Cash Flow | -14.78 | 220.45 | 136.61 | 584.43 | 356.75 | -210.83 | Upgrade
|
| Free Cash Flow Per Share | -0.18 | 2.67 | 1.63 | 7.08 | 4.31 | -2.55 | Upgrade
|
| Dividend Per Share | 0.351 | 0.351 | 0.351 | 0.907 | 0.756 | 0.756 | Upgrade
|
| Dividend Growth | 0% | 0% | -61.33% | 19.99% | 0% | 42.87% | Upgrade
|
| Gross Margin | 26.88% | 26.10% | 30.92% | 29.56% | 24.72% | 22.38% | Upgrade
|
| Operating Margin | 10.08% | 10.76% | 14.35% | 15.71% | 10.34% | 8.94% | Upgrade
|
| Profit Margin | 7.74% | 8.51% | 16.59% | 12.38% | 7.50% | 6.91% | Upgrade
|
| Free Cash Flow Margin | -0.63% | 8.94% | 5.23% | 20.44% | 14.38% | -7.51% | Upgrade
|
| EBITDA | 270.71 | 291.72 | 396.21 | 468.55 | 275.88 | 266.3 | Upgrade
|
| EBITDA Margin | 11.47% | 11.84% | 15.16% | 16.39% | 11.12% | 9.48% | Upgrade
|
| D&A For EBITDA | 32.86 | 26.44 | 21.1 | 19.49 | 19.47 | 15.15 | Upgrade
|
| EBIT | 237.85 | 265.28 | 375.11 | 449.06 | 256.41 | 251.14 | Upgrade
|
| EBIT Margin | 10.08% | 10.76% | 14.35% | 15.71% | 10.34% | 8.94% | Upgrade
|
| Effective Tax Rate | 22.79% | 26.31% | 22.30% | 20.93% | 21.82% | 22.49% | Upgrade
|
| Advertising Expenses | - | - | - | 105.34 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.