Niko Semiconductor Co., Ltd. (TPEX:3317)
46.00
-3.05 (-6.22%)
Nov 6, 2026, 1:30 PM CST
Niko Semiconductor Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 2,000 | 1,822 | 1,546 | 1,377 | 1,201 | 1,190 |
Cash & Short-Term Investments | 2,000 | 1,822 | 1,546 | 1,377 | 1,201 | 1,190 |
Cash Growth | 11.14% | 17.87% | 12.24% | 14.65% | 0.97% | 81.75% |
Accounts Receivable | 829.63 | 907.98 | 867.42 | 748.59 | 737.75 | 985.32 |
Other Receivables | 26.88 | 13.35 | 17.46 | 17.1 | 17.91 | 16.03 |
Receivables | 856.51 | 921.34 | 884.88 | 765.69 | 755.66 | 1,001 |
Inventory | 668.51 | 538.59 | 678.28 | 721.87 | 813.02 | 393.77 |
Other Current Assets | 19.49 | 19.82 | 20.27 | 35.78 | 44.38 | 14.11 |
Total Current Assets | 3,545 | 3,302 | 3,129 | 2,901 | 2,815 | 2,599 |
Property, Plant & Equipment | 355.23 | 370.2 | 377.51 | 317.4 | 309.39 | 295.14 |
Long-Term Investments | 83.7 | 81.98 | 89.96 | 170.6 | 148.65 | 77.9 |
Long-Term Deferred Tax Assets | 46.17 | 46.25 | 20.71 | 14.79 | 11.79 | 11.83 |
Other Long-Term Assets | 114.21 | 118.94 | 131.8 | 130.74 | 145.66 | 152.21 |
Total Assets | 4,144 | 3,919 | 3,749 | 3,534 | 3,430 | 3,136 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 352.05 | 283.23 | 344.44 | 495.25 | 432.52 | 525.42 |
Accrued Expenses | - | - | - | 11.24 | 13.76 | 12.07 |
Current Portion of Leases | 2.59 | 3.49 | 3.54 | 2.7 | 2.32 | 1.5 |
Current Income Taxes Payable | 24.28 | 46.75 | 15.39 | 21.27 | 81.67 | 67.43 |
Current Unearned Revenue | - | - | - | - | - | 2.64 |
Other Current Liabilities | 256.32 | 221.56 | 193.83 | 137.8 | 218.57 | 199.16 |
Total Current Liabilities | 635.24 | 555.03 | 557.2 | 668.26 | 748.84 | 808.21 |
Long-Term Leases | 0.63 | 2.34 | 5.81 | 0.97 | 2.43 | 3.21 |
Pension & Post-Retirement Benefits | - | - | - | 0.66 | 2.08 | 5.58 |
Other Long-Term Liabilities | 84.36 | 80.85 | 7.87 | 1.71 | 1.71 | 5.7 |
Total Liabilities | 720.22 | 638.21 | 570.87 | 671.6 | 755.06 | 822.71 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 900 | 900 | 810 | 710.52 | 612.52 | 612.52 |
Additional Paid-In Capital | 676.05 | 626.76 | 626.76 | 626.76 | 626.76 | 630.51 |
Retained Earnings | 1,764 | 1,625 | 1,597 | 1,522 | 1,435 | 1,074 |
Comprehensive Income & Other | -1.4 | 47.2 | 45.93 | 3.29 | 0.47 | -3.65 |
Total Common Equity | 3,339 | 3,199 | 3,080 | 2,863 | 2,675 | 2,314 |
Minority Interest | 85.07 | 82.26 | 98.92 | - | - | - |
Shareholders' Equity | 3,424 | 3,281 | 3,179 | 2,863 | 2,675 | 2,314 |
Total Liabilities & Equity | 4,144 | 3,919 | 3,749 | 3,534 | 3,430 | 3,136 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3.21 | 5.83 | 9.35 | 3.67 | 4.75 | 4.71 |
Net Cash (Debt) | 1,997 | 1,816 | 1,537 | 1,374 | 1,197 | 1,185 |
Net Cash Growth | 11.37% | 18.21% | 11.86% | 14.80% | 0.97% | 81.87% |
Net Cash Per Share | 21.92 | 19.95 | 16.82 | 14.99 | 12.87 | 12.92 |
Filing Date Shares Outstanding | 89.12 | 90 | 90 | 90 | 90 | 90 |
Total Common Shares Outstanding | 89.12 | 90 | 90 | 90 | 90 | 90 |
Working Capital | 2,909 | 2,747 | 2,572 | 2,233 | 2,066 | 1,791 |
Book Value Per Share | 37.46 | 35.54 | 34.22 | 31.81 | 29.72 | 25.71 |
Tangible Book Value | 3,339 | 3,199 | 3,080 | 2,863 | 2,675 | 2,314 |
Tangible Book Value Per Share | 37.46 | 35.54 | 34.22 | 31.81 | 29.72 | 25.71 |
Land | - | 191.16 | 191.16 | 161.82 | 161.82 | 161.82 |
Buildings | - | 135.4 | 134.92 | 114.23 | 114.73 | 120.06 |
Machinery | - | 215.44 | 180.94 | 143.44 | 116.37 | 95.28 |