Joinsoon Electronics Manufacturing CO., LTD. (TPEX:3322)
14.25
-0.30 (-2.06%)
Jun 5, 2026, 1:30 PM CST
TPEX:3322 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,039 | 3,004 | 2,826 | 2,728 | 2,766 | 4,033 | |
Revenue Growth (YoY) | 2.55% | 6.30% | 3.62% | -1.38% | -31.41% | 37.28% |
Cost of Revenue | 2,652 | 2,591 | 2,409 | 2,196 | 2,252 | 3,331 |
Gross Profit | 386.32 | 413.31 | 416.98 | 531.43 | 513.93 | 701.78 |
Selling, General & Admin | 363.15 | 359.53 | 362.94 | 339.29 | 283.43 | 373.53 |
Research & Development | 164.55 | 160.13 | 208.21 | 132.78 | 96.73 | 154.24 |
Operating Expenses | 527.78 | 519.95 | 571.88 | 472.02 | 380.17 | 527.88 |
Operating Income | -141.46 | -106.64 | -154.9 | 59.41 | 133.76 | 173.91 |
Interest Expense | -31.05 | -30.5 | -21.24 | -12.31 | -10.23 | -12.44 |
Interest & Investment Income | 4.54 | 5.2 | 5.64 | 6.37 | 1.05 | 1.53 |
Earnings From Equity Investments | -5.46 | -4.24 | 4.58 | 0.77 | 5.44 | 0.26 |
Currency Exchange Gain (Loss) | -16.15 | -1.76 | 67.67 | 23.22 | 77.33 | -32.26 |
Other Non Operating Income (Expenses) | 6.67 | 13.46 | 13.65 | 10.83 | 9.95 | 9.29 |
EBT Excluding Unusual Items | -182.9 | -124.49 | -84.6 | 88.3 | 217.3 | 140.28 |
Gain (Loss) on Sale of Investments | 0.39 | -0.07 | -1.23 | 1.44 | -20.42 | 93.83 |
Pretax Income | -182.51 | -124.56 | -85.83 | 89.74 | 196.88 | 234.11 |
Income Tax Expense | -8.05 | -7.83 | 8.3 | 27.79 | 41.4 | 25.47 |
Earnings From Continuing Operations | -174.47 | -116.73 | -94.14 | 61.96 | 155.48 | 208.65 |
Minority Interest in Earnings | -0 | 0 | -7 | 0.08 | 0.4 | -29.66 |
Net Income | -174.47 | -116.73 | -101.13 | 62.04 | 155.88 | 178.99 |
Net Income to Common | -174.47 | -116.73 | -101.13 | 62.04 | 155.88 | 178.99 |
Net Income Growth | - | - | - | -60.20% | -12.91% | - |
Shares Outstanding (Basic) | 121 | 122 | 116 | 108 | 107 | 97 |
Shares Outstanding (Diluted) | 121 | 122 | 116 | 126 | 126 | 106 |
Shares Change (YoY) | 1.09% | 4.78% | -8.24% | 0.26% | 19.41% | 9.28% |
EPS (Basic) | -1.44 | -0.96 | -0.87 | 0.58 | 1.45 | 1.85 |
EPS (Diluted) | -1.44 | -0.96 | -0.87 | 0.54 | 1.26 | 1.71 |
EPS Growth | - | - | - | -57.43% | -26.09% | - |
Free Cash Flow | -311.13 | -75.89 | -355.44 | -323.74 | 160.72 | 64.03 |
Free Cash Flow Per Share | -2.57 | -0.62 | -3.06 | -2.56 | 1.27 | 0.61 |
Dividend Per Share | - | - | - | 0.250 | 0.600 | 0.598 |
Dividend Growth | - | - | - | -58.33% | 0.35% | - |
Gross Margin | 12.71% | 13.76% | 14.75% | 19.48% | 18.58% | 17.40% |
Operating Margin | -4.66% | -3.55% | -5.48% | 2.18% | 4.84% | 4.31% |
Profit Margin | -5.74% | -3.89% | -3.58% | 2.27% | 5.64% | 4.44% |
Free Cash Flow Margin | -10.24% | -2.53% | -12.58% | -11.87% | 5.81% | 1.59% |
EBITDA | 40.67 | 63.92 | -18.74 | 176.81 | 236.79 | 258.24 |
EBITDA Margin | 1.34% | 2.13% | -0.66% | 6.48% | 8.56% | 6.40% |
D&A For EBITDA | 182.13 | 170.56 | 136.16 | 117.4 | 103.03 | 84.34 |
EBIT | -141.46 | -106.64 | -154.9 | 59.41 | 133.76 | 173.91 |
EBIT Margin | -4.66% | -3.55% | -5.48% | 2.18% | 4.84% | 4.31% |
Effective Tax Rate | - | - | - | 30.96% | 21.03% | 10.88% |