Celxpert Energy Corporation (TPEX:3323)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
27.20
+0.20 (0.74%)
Sep 18, 2026, 1:30 PM CST

Celxpert Energy Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,6544,9485,4487,20411,10013,954
Revenue Growth
-11.77%-9.18%-24.37%-35.10%-20.46%14.69%
Gross Profit
431.42425.46474.85466.35996.571,150
Operating Income
-207.31-198.84-107.32-198.2187.13345.61
Net Income
-154.53-182.62-98.41-270.65220.61254.08
Earnings Per Share
-1.58-1.92-1.11-3.272.713.13
EPS Growth
-----13.42%-23.66%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
1,6171,7101,7591,6071,6892,729
Mainland China
2,2212,4263,0554,9488,55910,065
Other Countries
816.09811.46634.13647.85850.871,160
Total
4,6544,9485,4487,20411,10013,954

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,8111,2491,5862,0861,142664.04
Total Debt
749.73979.361,2821,3191,7882,028
Net Cash (Debt)
1,061269.97304.44767.17-645.86-1,364
Net Cash Growth
-23.19%-11.33%-60.32%---
Net Cash Per Share
10.852.843.439.27-7.93-16.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-95.8881.49281.691,3221,085-909.56
Capital Expenditures
-34.97-27.54-44.31-47.16-241.16-193.18
Free Cash Flow
-130.8553.96237.371,275843.7-1,103
Free Cash Flow Growth
--77.27%-81.38%51.08%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.27%8.60%8.72%6.47%8.98%8.24%
Operating Margin
-4.46%-4.02%-1.97%-2.75%1.69%2.48%
Pretax Margin
-3.53%-3.58%-1.49%-4.18%2.61%2.62%
Profit Margin
-3.32%-3.69%-1.81%-3.76%1.99%1.82%
FCF Margin
-2.81%1.09%4.36%17.69%7.60%-7.90%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.500-1.5002.000
Dividend Per Share Growth
---25.00%-20.00%
Dividend Yield
1.34%-4.89%5.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----12.0113.51
Forward PE
-13.2213.2213.2213.2213.22
P/FCF Ratio
-72.5514.142.043.14-
PS Ratio
0.580.790.620.360.240.25