Auras Technology Co., Ltd. (TPEX: 3324)
Taiwan
· Delayed Price · Currency is TWD 719.00
-6.00 (-0.83%)
Dec 4, 2024, 10:58 AM CST
Auras Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 14,998 | 12,713 | 13,857 | 14,258 | 12,214 | 10,248 | Upgrade
|
| Revenue Growth (YoY) | 17.21% | -8.26% | -2.81% | 16.73% | 19.19% | 33.88% | Upgrade
|
| Cost of Revenue | 11,090 | 9,708 | 11,135 | 11,595 | 9,625 | 8,131 | Upgrade
|
| Gross Profit | 3,908 | 3,005 | 2,722 | 2,663 | 2,589 | 2,117 | Upgrade
|
| Selling, General & Admin | 1,098 | 950.65 | 913.95 | 770.96 | 623.46 | 579.47 | Upgrade
|
| Research & Development | 867.09 | 678.02 | 634.23 | 511.9 | 403.2 | 347.31 | Upgrade
|
| Operating Expenses | 1,965 | 1,629 | 1,549 | 1,284 | 1,027 | 928.23 | Upgrade
|
| Operating Income | 1,943 | 1,376 | 1,173 | 1,379 | 1,562 | 1,188 | Upgrade
|
| Interest Expense | -30.27 | -27.91 | -38.42 | -20.76 | -14.08 | -20.17 | Upgrade
|
| Interest & Investment Income | 34.83 | 22.51 | 9.72 | 6.46 | 1.22 | 1.43 | Upgrade
|
| Earnings From Equity Investments | -2.92 | -2.31 | 9.92 | 3.28 | -33.99 | -38.25 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.5 | 56.55 | 272.7 | -81.88 | -180.24 | -16.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 185.76 | 145.46 | 204.79 | 130.04 | 85.9 | 105.41 | Upgrade
|
| EBT Excluding Unusual Items | 2,119 | 1,571 | 1,632 | 1,416 | 1,420 | 1,220 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 20.29 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.15 | -2.81 | -3.95 | -15.08 | -13.57 | -6.24 | Upgrade
|
| Pretax Income | 2,110 | 1,568 | 1,628 | 1,421 | 1,407 | 1,214 | Upgrade
|
| Income Tax Expense | 437.55 | 328.55 | 341.39 | 267.57 | 279.68 | 244.1 | Upgrade
|
| Earnings From Continuing Operations | 1,672 | 1,239 | 1,287 | 1,154 | 1,127 | 969.43 | Upgrade
|
| Minority Interest in Earnings | -22.98 | -7.4 | -23.11 | -21.2 | -15.77 | -5.46 | Upgrade
|
| Net Income | 1,649 | 1,232 | 1,264 | 1,133 | 1,111 | 963.97 | Upgrade
|
| Net Income to Common | 1,649 | 1,232 | 1,264 | 1,133 | 1,111 | 963.97 | Upgrade
|
| Net Income Growth | 36.05% | -2.51% | 11.56% | 1.92% | 15.29% | 313.74% | Upgrade
|
| Shares Outstanding (Basic) | 88 | 86 | 86 | 86 | 86 | 82 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 91 | 91 | 91 | 88 | 85 | Upgrade
|
| Shares Change (YoY) | 1.07% | 0.14% | -0.05% | 2.89% | 3.98% | 3.90% | Upgrade
|
| EPS (Basic) | 18.68 | 14.28 | 14.68 | 13.12 | 12.88 | 11.71 | Upgrade
|
| EPS (Diluted) | 18.12 | 13.68 | 14.04 | 12.60 | 12.62 | 11.39 | Upgrade
|
| EPS Growth | 34.18% | -2.61% | 11.49% | -0.18% | 10.77% | 299.12% | Upgrade
|
| Free Cash Flow | 205.72 | 1,036 | 624.86 | 413.95 | 539.68 | 17.48 | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 11.38 | 6.87 | 4.55 | 6.11 | 0.21 | Upgrade
|
| Dividend Per Share | 6.348 | 6.348 | 6.500 | 6.000 | 5.500 | 5.040 | Upgrade
|
| Dividend Growth | -2.34% | -2.34% | 8.33% | 9.09% | 9.13% | 236.00% | Upgrade
|
| Gross Margin | 26.06% | 23.64% | 19.65% | 18.68% | 21.20% | 20.65% | Upgrade
|
| Operating Margin | 12.96% | 10.83% | 8.47% | 9.67% | 12.79% | 11.60% | Upgrade
|
| Profit Margin | 11.00% | 9.69% | 9.12% | 7.94% | 9.10% | 9.41% | Upgrade
|
| Free Cash Flow Margin | 1.37% | 8.15% | 4.51% | 2.90% | 4.42% | 0.17% | Upgrade
|
| EBITDA | 2,343 | 1,774 | 1,625 | 1,821 | 1,904 | 1,426 | Upgrade
|
| EBITDA Margin | 15.62% | 13.96% | 11.73% | 12.77% | 15.59% | 13.92% | Upgrade
|
| D&A For EBITDA | 400.11 | 398.01 | 452.15 | 441.72 | 342.83 | 238.06 | Upgrade
|
| EBIT | 1,943 | 1,376 | 1,173 | 1,379 | 1,562 | 1,188 | Upgrade
|
| EBIT Margin | 12.96% | 10.83% | 8.47% | 9.67% | 12.79% | 11.60% | Upgrade
|
| Effective Tax Rate | 20.74% | 20.96% | 20.97% | 18.82% | 19.88% | 20.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.