Auras Technology Co., Ltd. (TPEX:3324)
Taiwan · Delayed Price · Currency is TWD 1,015.00
-5.00 (-0.49%)
Nov 13, 2025, 1:30 PM CST
Auras Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 19,804 | 15,779 | 12,713 | 13,857 | 14,258 | 12,214 | Upgrade | |
Revenue Growth (YoY) | 32.04% | 24.12% | -8.26% | -2.81% | 16.73% | 19.19% | Upgrade |
Cost of Revenue | 14,508 | 11,753 | 9,708 | 11,135 | 11,595 | 9,625 | Upgrade |
Gross Profit | 5,296 | 4,026 | 3,005 | 2,722 | 2,663 | 2,589 | Upgrade |
Selling, General & Admin | 1,486 | 1,201 | 950.65 | 913.95 | 770.96 | 623.46 | Upgrade |
Research & Development | 1,268 | 914.37 | 678.02 | 634.23 | 511.9 | 403.2 | Upgrade |
Operating Expenses | 2,755 | 2,115 | 1,629 | 1,549 | 1,284 | 1,027 | Upgrade |
Operating Income | 2,541 | 1,911 | 1,376 | 1,173 | 1,379 | 1,562 | Upgrade |
Interest Expense | -51.38 | -31.1 | -27.91 | -38.42 | -20.76 | -14.08 | Upgrade |
Interest & Investment Income | 42.62 | 39.7 | 22.51 | 9.72 | 6.46 | 1.22 | Upgrade |
Earnings From Equity Investments | -18.26 | -7.21 | -2.31 | 9.92 | 3.28 | -33.99 | Upgrade |
Currency Exchange Gain (Loss) | 264.8 | 264.8 | 56.55 | 272.7 | -81.88 | -180.24 | Upgrade |
Other Non Operating Income (Expenses) | -106.33 | 206.98 | 145.46 | 204.79 | 130.04 | 85.9 | Upgrade |
EBT Excluding Unusual Items | 2,673 | 2,384 | 1,571 | 1,632 | 1,416 | 1,420 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 20.29 | - | Upgrade |
Gain (Loss) on Sale of Assets | -18.11 | -18.11 | -2.81 | -3.95 | -15.08 | -13.57 | Upgrade |
Pretax Income | 2,655 | 2,366 | 1,568 | 1,628 | 1,421 | 1,407 | Upgrade |
Income Tax Expense | 449.35 | 434.47 | 328.55 | 341.39 | 267.57 | 279.68 | Upgrade |
Earnings From Continuing Operations | 2,205 | 1,931 | 1,239 | 1,287 | 1,154 | 1,127 | Upgrade |
Minority Interest in Earnings | -95.25 | -38.53 | -7.4 | -23.11 | -21.2 | -15.77 | Upgrade |
Net Income | 2,110 | 1,893 | 1,232 | 1,264 | 1,133 | 1,111 | Upgrade |
Net Income to Common | 2,110 | 1,893 | 1,232 | 1,264 | 1,133 | 1,111 | Upgrade |
Net Income Growth | 27.92% | 53.65% | -2.51% | 11.55% | 1.92% | 15.29% | Upgrade |
Shares Outstanding (Basic) | 91 | 89 | 86 | 86 | 86 | 86 | Upgrade |
Shares Outstanding (Diluted) | 94 | 92 | 91 | 91 | 91 | 88 | Upgrade |
Shares Change (YoY) | 2.00% | 1.25% | 0.14% | -0.05% | 2.89% | 3.98% | Upgrade |
EPS (Basic) | 23.31 | 21.23 | 14.28 | 14.68 | 13.12 | 12.88 | Upgrade |
EPS (Diluted) | 22.71 | 20.69 | 13.68 | 14.04 | 12.60 | 12.62 | Upgrade |
EPS Growth | 25.19% | 51.25% | -2.61% | 11.49% | -0.18% | 10.77% | Upgrade |
Free Cash Flow | -1,521 | 207.84 | 1,036 | 624.86 | 413.95 | 539.68 | Upgrade |
Free Cash Flow Per Share | -16.26 | 2.25 | 11.38 | 6.87 | 4.55 | 6.11 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 6.350 | 6.500 | 6.000 | 5.500 | Upgrade |
Dividend Growth | 57.48% | 57.48% | -2.31% | 8.33% | 9.09% | 9.13% | Upgrade |
Gross Margin | 26.74% | 25.52% | 23.64% | 19.65% | 18.68% | 21.20% | Upgrade |
Operating Margin | 12.83% | 12.11% | 10.83% | 8.47% | 9.67% | 12.78% | Upgrade |
Profit Margin | 10.65% | 12.00% | 9.69% | 9.12% | 7.94% | 9.10% | Upgrade |
Free Cash Flow Margin | -7.68% | 1.32% | 8.15% | 4.51% | 2.90% | 4.42% | Upgrade |
EBITDA | 3,074 | 2,327 | 1,774 | 1,625 | 1,821 | 1,904 | Upgrade |
EBITDA Margin | 15.52% | 14.75% | 13.96% | 11.73% | 12.77% | 15.59% | Upgrade |
D&A For EBITDA | 533.27 | 416.6 | 398.01 | 452.15 | 441.72 | 342.83 | Upgrade |
EBIT | 2,541 | 1,911 | 1,376 | 1,173 | 1,379 | 1,562 | Upgrade |
EBIT Margin | 12.83% | 12.11% | 10.83% | 8.47% | 9.67% | 12.78% | Upgrade |
Effective Tax Rate | 16.93% | 18.37% | 20.96% | 20.97% | 18.82% | 19.88% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.