Auras Technology Co., Ltd. (TPEX:3324)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,140.00
-30.00 (-2.56%)
Nov 13, 2026, 1:30 PM CST

Auras Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
34,63623,27615,77912,71313,85714,258
Revenue Growth
74.89%47.52%24.12%-8.26%-2.81%16.73%
Gross Profit
9,5236,3724,0263,0052,7222,663
Operating Income
5,3413,2591,9111,3761,1731,379
Net Income
4,1422,5721,8931,2321,2641,133
Earnings Per Share
42.7627.6020.6913.6814.0412.60
EPS Growth
88.20%33.40%51.25%-2.61%11.49%-0.18%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
7,6073,9033,2073,9452,238
United States
4,9231,996342.53302.46-
China
6,2066,6605,9956,9149,248
Ireland
1,9601,6901,9231,5661,600
Others
2,4471,488700.88741.441,006
Thailand
134.341.5825--
Total
23,27615,77912,71313,85714,258

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,2771,5392,9221,4311,4841,503
Total Debt
10,5844,8502,2481,2261,8531,767
Net Cash (Debt)
-5,308-3,311674.49205.47-368.94-263.42
Net Cash Growth
--228.27%---
Net Cash Per Share
-54.46-35.187.322.26-4.06-2.90

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
366.89-570.911,6431,9711,2401,444
Capital Expenditures
-3,569-2,234-1,436-934.89-615.31-1,030
Free Cash Flow
-3,203-2,805207.841,036624.86413.95
Free Cash Flow Growth
---79.94%65.81%50.95%-23.30%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.49%27.38%25.52%23.64%19.65%18.68%
Operating Margin
15.42%14.00%12.11%10.83%8.47%9.67%
Pretax Margin
15.67%14.08%14.99%12.33%11.75%9.97%
Profit Margin
11.96%11.05%12.00%9.69%9.12%7.94%
FCF Margin
-9.25%-12.05%1.32%8.15%4.51%2.90%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
12.00012.00010.0006.3506.5006.000
Dividend Per Share Growth
19.05%20.00%57.48%-2.31%8.33%9.09%
Dividend Yield
1.05%1.20%1.49%1.80%4.39%2.97%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.6635.8331.9624.6510.0815.35
Forward PE
16.4720.1822.3020.4710.7314.03
P/FCF Ratio
--291.0729.3020.3942.01
PS Ratio
3.063.963.832.390.921.22