Auras Technology Co., Ltd. (TPEX:3324)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
1,360.00
-15.00 (-1.09%)
Oct 22, 2026, 2:31 PM CST

Auras Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30,80723,27615,77912,71313,85714,258
Revenue Growth
70.53%47.52%24.12%-8.26%-2.81%16.73%
Gross Profit
8,7866,3724,0263,0052,7222,663
Operating Income
4,9723,2591,9111,3761,1731,379
Net Income
4,0362,5721,8931,2321,2641,133
Earnings Per Share
42.4727.6020.6913.6814.0412.60
EPS Growth
155.44%33.40%51.25%-2.61%11.49%-0.18%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
12,3677,6073,9033,2073,9452,238
United States
7,6104,9231,996342.53302.46-
China
5,5926,2066,6605,9956,9149,248
Ireland
1,8941,9601,6901,9231,5661,600
Others
3,1152,4471,488700.88741.441,006
Thailand
-134.341.5825--
Total
30,80723,27615,77912,71313,85714,258

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6761,5392,9221,4311,4841,503
Total Debt
8,9534,8502,2481,2261,8531,767
Net Cash (Debt)
-4,277-3,311674.49205.47-368.94-263.42
Net Cash Growth
--228.27%---
Net Cash Per Share
-44.48-35.187.322.26-4.06-2.90

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
128.16-570.911,6431,9711,2401,444
Capital Expenditures
-3,076-2,234-1,436-934.89-615.31-1,030
Free Cash Flow
-2,948-2,805207.841,036624.86413.95
Free Cash Flow Growth
---79.94%65.81%50.95%-23.30%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.52%27.38%25.52%23.64%19.65%18.68%
Operating Margin
16.14%14.00%12.11%10.83%8.47%9.67%
Pretax Margin
17.16%14.08%14.99%12.33%11.75%9.97%
Profit Margin
13.10%11.05%12.00%9.69%9.12%7.94%
FCF Margin
-9.57%-12.05%1.32%8.15%4.51%2.90%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
12.00012.00010.0006.3506.5006.000
Dividend Per Share Growth
19.05%20.00%57.48%-2.31%8.33%9.09%
Dividend Yield
0.88%1.20%1.49%1.80%4.39%2.97%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.0335.8331.9624.6510.0815.35
Forward PE
19.9020.1822.3020.4710.7314.03
P/FCF Ratio
--291.0729.3020.3942.01
PS Ratio
4.113.963.832.390.921.22