Auras Technology Co., Ltd. (TPEX:3324)
Taiwan · Delayed Price · Currency is TWD 1,065.00
-5.00 (-0.47%)
May 8, 2026, 1:30 PM CST
Auras Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 27,413 | 23,276 | 15,779 | 12,713 | 13,857 | 14,258 | |
Revenue Growth (YoY) | 60.85% | 47.52% | 24.12% | -8.26% | -2.81% | 16.73% |
Cost of Revenue | 19,713 | 16,904 | 11,753 | 9,708 | 11,135 | 11,595 |
Gross Profit | 7,700 | 6,372 | 4,026 | 3,005 | 2,722 | 2,663 |
Selling, General & Admin | 1,927 | 1,702 | 1,201 | 950.65 | 913.95 | 770.96 |
Research & Development | 1,556 | 1,410 | 914.37 | 678.02 | 634.23 | 511.9 |
Operating Expenses | 3,485 | 3,113 | 2,115 | 1,629 | 1,549 | 1,284 |
Operating Income | 4,215 | 3,259 | 1,911 | 1,376 | 1,173 | 1,379 |
Interest Expense | -91.55 | -69.81 | -31.1 | -27.91 | -38.42 | -20.76 |
Interest & Investment Income | 49.24 | 47.94 | 39.7 | 22.51 | 9.72 | 6.46 |
Earnings From Equity Investments | -9.06 | -11.05 | -7.21 | -2.31 | 9.92 | 3.28 |
Currency Exchange Gain (Loss) | -148.44 | -148.44 | 264.8 | 56.55 | 272.7 | -81.88 |
Other Non Operating Income (Expenses) | 252.13 | 286.16 | 206.98 | 145.46 | 204.79 | 130.04 |
EBT Excluding Unusual Items | 4,267 | 3,364 | 2,384 | 1,571 | 1,632 | 1,416 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 20.29 |
Gain (Loss) on Sale of Assets | -19.91 | -19.91 | -18.11 | -2.81 | -3.95 | -15.08 |
Asset Writedown | -66.38 | -66.38 | - | - | - | - |
Pretax Income | 4,181 | 3,277 | 2,366 | 1,568 | 1,628 | 1,421 |
Income Tax Expense | 747.35 | 579.68 | 434.47 | 328.55 | 341.39 | 267.57 |
Earnings From Continuing Operations | 3,434 | 2,698 | 1,931 | 1,239 | 1,287 | 1,154 |
Minority Interest in Earnings | -208.76 | -125.63 | -38.53 | -7.4 | -23.11 | -21.2 |
Net Income | 3,225 | 2,572 | 1,893 | 1,232 | 1,264 | 1,133 |
Net Income to Common | 3,225 | 2,572 | 1,893 | 1,232 | 1,264 | 1,133 |
Net Income Growth | 60.59% | 35.90% | 53.65% | -2.51% | 11.55% | 1.92% |
Shares Outstanding (Basic) | 92 | 91 | 89 | 86 | 86 | 86 |
Shares Outstanding (Diluted) | 92 | 94 | 92 | 91 | 91 | 91 |
Shares Change (YoY) | -0.93% | 2.12% | 1.25% | 0.14% | -0.05% | 2.89% |
EPS (Basic) | 35.05 | 28.26 | 21.23 | 14.28 | 14.68 | 13.12 |
EPS (Diluted) | 35.05 | 27.60 | 20.69 | 13.68 | 14.04 | 12.60 |
EPS Growth | 60.73% | 33.40% | 51.25% | -2.61% | 11.49% | -0.18% |
Free Cash Flow | -2,981 | -2,805 | 207.84 | 1,036 | 624.86 | 413.95 |
Free Cash Flow Per Share | -32.40 | -29.80 | 2.25 | 11.38 | 6.87 | 4.55 |
Dividend Per Share | 12.000 | 12.000 | 10.000 | 6.350 | 6.500 | 6.000 |
Dividend Growth | 20.00% | 20.00% | 57.48% | -2.31% | 8.33% | 9.09% |
Gross Margin | 28.09% | 27.38% | 25.52% | 23.64% | 19.65% | 18.68% |
Operating Margin | 15.38% | 14.00% | 12.11% | 10.83% | 8.47% | 9.67% |
Profit Margin | 11.77% | 11.05% | 12.00% | 9.69% | 9.12% | 7.94% |
Free Cash Flow Margin | -10.88% | -12.05% | 1.32% | 8.15% | 4.51% | 2.90% |
EBITDA | 4,833 | 3,809 | 2,327 | 1,774 | 1,625 | 1,821 |
EBITDA Margin | 17.63% | 16.36% | 14.75% | 13.96% | 11.73% | 12.77% |
D&A For EBITDA | 617.55 | 549.94 | 416.6 | 398.01 | 452.15 | 441.72 |
EBIT | 4,215 | 3,259 | 1,911 | 1,376 | 1,173 | 1,379 |
EBIT Margin | 15.38% | 14.00% | 12.11% | 10.83% | 8.47% | 9.67% |
Effective Tax Rate | 17.87% | 17.69% | 18.37% | 20.96% | 20.97% | 18.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.