Auras Technology Co., Ltd. (TPEX:3324)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
965.00
+21.00 (2.22%)
Aug 5, 2026, 1:30 PM CST

Auras Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
27,41323,27615,77912,71313,85714,258
Revenue Growth
60.85%47.52%24.12%-8.26%-2.81%16.73%
Gross Profit
7,7006,3724,0263,0052,7222,663
Operating Income
4,2153,2591,9111,3761,1731,379
Net Income
3,2252,5721,8931,2321,2641,133
Earnings Per Share
34.3827.6020.6913.6814.0412.60
EPS Growth
57.66%33.40%51.25%-2.61%11.49%-0.18%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
10,0247,6073,9033,2073,9452,238
United State
6,7844,9231,996342.53302.46-
China
6,0316,2066,6605,9956,9149,248
Ireland
1,9831,9601,6901,9231,5661,600
Other
2,5342,4471,488700.88741.441,006
Thailand
-134.341.5825--
Total
27,41323,27615,77912,71313,85714,258

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,5181,5392,9221,4311,4841,503
Total Debt
8,3394,8502,2481,2261,8531,767
Net Cash (Debt)
-2,821-3,311674.49205.47-368.94-263.42
Net Cash Growth
--228.27%---
Net Cash Per Share
-29.81-35.187.322.26-4.06-2.90

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-264.4-570.911,6431,9711,2401,444
Capital Expenditures
-2,717-2,234-1,436-934.89-615.31-1,030
Free Cash Flow
-2,981-2,805207.841,036624.86413.95
Free Cash Flow Growth
---79.94%65.81%50.95%-23.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.09%27.38%25.52%23.64%19.65%18.68%
Operating Margin
15.38%14.00%12.11%10.83%8.47%9.67%
Pretax Margin
15.25%14.08%14.99%12.33%11.75%9.97%
Profit Margin
11.77%11.05%12.00%9.69%9.12%7.94%
FCF Margin
-10.88%-12.05%1.32%8.15%4.51%2.90%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
12.00012.00010.0006.3506.5006.000
Dividend Per Share Growth
19.05%20.00%57.48%-2.31%8.33%9.09%
Dividend Yield
1.27%1.20%1.53%1.87%4.65%3.26%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.1035.8331.9624.6510.0815.35
Forward PE
16.6620.1822.3020.4710.7314.03
P/FCF Ratio
--291.0729.3020.3942.01
PS Ratio
3.283.963.832.390.921.22