Cincon Electronics Co., Ltd. (TPEX:3332)
Taiwan · Delayed Price · Currency is TWD 66.80
+1.70 (2.61%)
May 29, 2026, 1:30 PM CST
Cincon Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,674 | 1,596 | 1,336 | 1,397 | 1,711 | 1,209 | |
Revenue Growth (YoY) | 20.10% | 19.44% | -4.35% | -18.35% | 41.57% | 14.90% |
Cost of Revenue | 1,065 | 1,014 | 881.91 | 878.09 | 1,117 | 827.07 |
Gross Profit | 609.16 | 581.9 | 454.28 | 518.94 | 594.03 | 381.53 |
Selling, General & Admin | 262.11 | 254.38 | 215.05 | 219.06 | 209.85 | 170.9 |
Research & Development | 171.84 | 165.29 | 166.97 | 154.62 | 132.43 | 111.06 |
Operating Expenses | 433.37 | 418.86 | 383.02 | 372.8 | 342.97 | 282.44 |
Operating Income | 175.79 | 163.04 | 71.26 | 146.14 | 251.07 | 99.09 |
Interest Expense | -1 | -1.09 | -1.91 | -2.97 | -0.76 | -0 |
Interest & Investment Income | 23.85 | 26.21 | 32.99 | 35.72 | 15.21 | 8.31 |
Currency Exchange Gain (Loss) | -4.87 | -4.87 | 12.09 | 2.3 | -7.92 | 7.85 |
Other Non Operating Income (Expenses) | 22.13 | 16.14 | 13.14 | 4.29 | 14.21 | 10.85 |
EBT Excluding Unusual Items | 215.9 | 199.43 | 127.57 | 185.48 | 271.81 | 126.09 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | 0.08 | 0.11 | 0.17 | 0.28 |
Pretax Income | 215.88 | 199.41 | 127.65 | 185.6 | 271.98 | 126.37 |
Income Tax Expense | 27.07 | 29.51 | 22.87 | 42.26 | 52.75 | 20.36 |
Net Income | 188.81 | 169.9 | 104.78 | 143.33 | 219.23 | 106.01 |
Net Income to Common | 188.81 | 169.9 | 104.78 | 143.33 | 219.23 | 106.01 |
Net Income Growth | 67.17% | 62.15% | -26.90% | -34.62% | 106.80% | -13.26% |
Shares Outstanding (Basic) | 53 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 53 | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | 9.57% | 0.00% | -0.05% | -0.06% | 0.03% | 0.06% |
EPS (Basic) | 3.58 | 3.53 | 2.18 | 2.98 | 4.56 | 2.20 |
EPS (Diluted) | 3.58 | 3.53 | 2.18 | 2.97 | 4.55 | 2.20 |
EPS Growth | 52.49% | 62.07% | -26.66% | -34.73% | 106.82% | -13.39% |
Free Cash Flow | 173.65 | 173.91 | 128.49 | -26.65 | -35.03 | 6.67 |
Free Cash Flow Per Share | 3.29 | 3.61 | 2.67 | -0.55 | -0.73 | 0.14 |
Dividend Per Share | 2.000 | 2.000 | 1.100 | 1.600 | 2.500 | 1.000 |
Dividend Growth | 81.82% | 81.82% | -31.25% | -36.00% | 150.00% | - |
Gross Margin | 36.39% | 36.46% | 34.00% | 37.15% | 34.72% | 31.57% |
Operating Margin | 10.50% | 10.22% | 5.33% | 10.46% | 14.67% | 8.20% |
Profit Margin | 11.28% | 10.65% | 7.84% | 10.26% | 12.81% | 8.77% |
Free Cash Flow Margin | 10.38% | 10.90% | 9.62% | -1.91% | -2.05% | 0.55% |
EBITDA | 232.73 | 219.48 | 120.39 | 176.48 | 278.32 | 121.79 |
EBITDA Margin | 13.91% | 13.75% | 9.01% | 12.63% | 16.27% | 10.08% |
D&A For EBITDA | 56.94 | 56.44 | 49.13 | 30.34 | 27.25 | 22.7 |
EBIT | 175.79 | 163.04 | 71.26 | 146.14 | 251.07 | 99.09 |
EBIT Margin | 10.50% | 10.22% | 5.33% | 10.46% | 14.67% | 8.20% |
Effective Tax Rate | 12.54% | 14.80% | 17.92% | 22.77% | 19.40% | 16.11% |
Advertising Expenses | - | 20.6 | 13.29 | 7.89 | 5.2 | 2.62 |