Microcosm Technology Co., Ltd. (TPEX:3354)
Taiwan · Delayed Price · Currency is TWD 24.25
+0.60 (2.54%)
At close: Feb 11, 2026
Microcosm Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 101.62 | 127.69 | 109.84 | 155.44 | 199.6 | 289.72 | |
Revenue Growth (YoY) | -21.25% | 16.25% | -29.34% | -22.12% | -31.11% | -34.10% |
Cost of Revenue | 91.04 | 114.47 | 124.57 | 144.09 | 161.13 | 210.59 |
Gross Profit | 10.58 | 13.22 | -14.73 | 11.35 | 38.47 | 79.13 |
Selling, General & Admin | 39.7 | 39.78 | 37.54 | 40.72 | 47.93 | 44.92 |
Research & Development | 69.61 | 76.77 | 80.26 | 69.73 | 71.61 | 75.24 |
Operating Expenses | 109.37 | 116.48 | 117.78 | 110.44 | 119.72 | 120.04 |
Operating Income | -98.79 | -103.26 | -132.51 | -99.09 | -81.25 | -40.91 |
Interest Expense | -2.33 | -3.52 | -4.79 | -4.66 | -4.35 | -4.52 |
Interest & Investment Income | 10.37 | 18.7 | 25.45 | 11.42 | 6.42 | 10.82 |
Currency Exchange Gain (Loss) | -3.65 | 24.11 | -0.39 | 59.47 | -3.1 | -39.05 |
Other Non Operating Income (Expenses) | 13.06 | 16.78 | 19.01 | 16.94 | 21.25 | 13.13 |
EBT Excluding Unusual Items | -81.34 | -47.2 | -93.23 | -15.91 | -61.04 | -60.53 |
Gain (Loss) on Sale of Investments | 0.05 | 6.18 | -0.77 | -2.86 | -2.6 | -5.55 |
Gain (Loss) on Sale of Assets | 19.86 | 19.85 | - | 0.02 | 0.03 | 0.71 |
Other Unusual Items | - | - | - | - | 4.62 | 6.14 |
Pretax Income | -61.43 | -21.16 | -94 | -18.74 | -58.99 | -59.23 |
Income Tax Expense | -12.93 | 2.39 | -10.3 | 2.45 | -7.47 | -7.48 |
Net Income | -48.51 | -23.55 | -83.7 | -21.2 | -51.53 | -51.75 |
Net Income to Common | -48.51 | -23.55 | -83.7 | -21.2 | -51.53 | -51.75 |
Shares Outstanding (Basic) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 70 | 70 |
Shares Change (YoY) | 0.03% | 0.00% | - | - | -0.01% | -0.05% |
EPS (Basic) | -0.69 | -0.34 | -1.19 | -0.30 | -0.74 | -0.74 |
EPS (Diluted) | -0.70 | -0.34 | -1.19 | -0.30 | -0.74 | -0.74 |
Free Cash Flow | -52.38 | -69.72 | -57.69 | 59.81 | 218.55 | -193.68 |
Free Cash Flow Per Share | -0.75 | -0.99 | -0.82 | 0.85 | 3.12 | -2.76 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.300 | 0.300 |
Dividend Growth | - | - | - | -33.33% | - | -40.00% |
Gross Margin | 10.41% | 10.35% | -13.41% | 7.30% | 19.28% | 27.31% |
Operating Margin | -97.21% | -80.86% | -120.64% | -63.74% | -40.71% | -14.12% |
Profit Margin | -47.73% | -18.44% | -76.20% | -13.63% | -25.82% | -17.86% |
Free Cash Flow Margin | -51.55% | -54.60% | -52.52% | 38.47% | 109.50% | -66.85% |
EBITDA | -63.84 | -64.65 | -90.12 | -57.22 | -37.9 | 5.07 |
EBITDA Margin | -62.82% | -50.63% | -82.05% | -36.81% | -18.99% | 1.75% |
D&A For EBITDA | 34.95 | 38.61 | 42.39 | 41.87 | 43.36 | 45.99 |
EBIT | -98.79 | -103.26 | -132.51 | -99.09 | -81.25 | -40.91 |
EBIT Margin | -97.21% | -80.86% | -120.64% | -63.74% | -40.71% | -14.12% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.