Microcosm Technology Co., Ltd. (TPEX:3354)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.60
-0.10 (-0.48%)
Aug 13, 2026, 1:30 PM CST

Microcosm Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114.1498.66127.69109.84155.44199.6
Revenue Growth
3.70%-22.74%16.25%-29.34%-22.12%-31.11%
Gross Profit
28.6912.1413.22-14.7311.3538.47
Operating Income
-70.44-90.79-103.26-132.51-99.09-81.25
Net Income
-31.14-58.71-23.55-83.7-21.2-51.53
Earnings Per Share
-0.45-0.84-0.34-1.19-0.30-0.74
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Elimination of Intersegment
-16.18-24.12-34.36-25.5-29
Soft Board Business Department
112.13145.44132.86177.46222.05
Other
2.716.3811.343.486.55
Total
98.66127.69109.84155.44199.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
271.71284.59436.92377.83438.87470.5
Total Debt
67.0860.76146.3255.66289.41369.93
Net Cash (Debt)
204.62223.83290.62122.17149.46100.57
Net Cash Growth
-15.77%-22.98%137.88%-18.26%48.61%56.62%
Net Cash Per Share
2.943.194.151.742.131.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34.66-66.6-61.9-47.0376.66245.69
Capital Expenditures
-9.86-15.69-7.82-10.66-16.85-27.14
Free Cash Flow
-44.52-82.29-69.72-57.6959.81218.55
Free Cash Flow Growth
-----72.64%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.14%12.31%10.35%-13.41%7.30%19.28%
Operating Margin
-61.72%-92.03%-80.86%-120.64%-63.74%-40.71%
Pretax Margin
-31.78%-76.23%-16.57%-85.58%-12.06%-29.56%
Profit Margin
-27.28%-59.50%-18.44%-76.20%-13.63%-25.82%
FCF Margin
-39.01%-83.41%-54.60%-52.52%38.47%109.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.200-0.2000.2000.2000.300
Dividend Per Share Growth
0%-0%0%-33.33%0%
Dividend Yield
0.97%-0.92%1.33%1.53%1.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
----15.886.13
PS Ratio
12.6520.4012.029.806.116.71