Microcosm Technology Co., Ltd. (TPEX:3354)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
24.15
-1.90 (-7.29%)
Sep 3, 2026, 1:30 PM CST

Microcosm Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114.1498.66127.69109.84155.44199.6
Revenue Growth
3.70%-22.74%16.25%-29.34%-22.12%-31.11%
Gross Profit
28.6912.1413.22-14.7311.3538.47
Operating Income
-70.44-90.79-103.26-132.51-99.09-81.25
Net Income
-31.14-58.71-23.55-83.7-21.2-51.53
Earnings Per Share
-0.45-0.84-0.34-1.19-0.30-0.74
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Soft Board Business Department
130.04112.13145.44132.86177.46222.05
Other
4.182.716.3811.343.486.55
Elimination of Intersegment
-20.08-16.18-24.12-34.36-25.5-29
Total
114.1498.66127.69109.84155.44199.6

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
271.71284.59436.92377.83438.87470.5
Total Debt
67.0860.76146.3255.66289.41369.93
Net Cash (Debt)
204.62223.83290.62122.17149.46100.57
Net Cash Growth
-15.77%-22.98%137.88%-18.26%48.61%56.62%
Net Cash Per Share
2.923.194.151.742.131.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-34.66-66.6-61.9-47.0376.66245.69
Capital Expenditures
-9.86-15.69-7.82-10.66-16.85-27.14
Free Cash Flow
-44.52-82.29-69.72-57.6959.81218.55
Free Cash Flow Growth
-----72.64%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.14%12.31%10.35%-13.41%7.30%19.28%
Operating Margin
-61.72%-92.03%-80.86%-120.64%-63.74%-40.71%
Pretax Margin
-31.78%-76.23%-16.57%-85.58%-12.06%-29.56%
Profit Margin
-27.28%-59.50%-18.44%-76.20%-13.63%-25.82%
FCF Margin
-39.01%-83.41%-54.60%-52.52%38.47%109.50%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.200-0.2000.2000.2000.300
Dividend Per Share Growth
0%-0%0%-33.33%0%
Dividend Yield
0.77%-0.92%1.33%1.53%1.66%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
----15.886.13
PS Ratio
14.8420.4012.029.806.116.71