Sunnic Technology & Merchandise Inc (TPEX:3360)
Taiwan · Delayed Price · Currency is TWD 16.05
+0.85 (5.59%)
At close: Feb 11, 2026
TPEX:3360 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,617 | 6,263 | 7,270 | 10,118 | 9,389 | 14,264 | |
Revenue Growth (YoY) | 14.48% | -13.85% | -28.15% | 7.77% | -34.18% | -25.86% |
Cost of Revenue | 6,344 | 6,021 | 7,067 | 9,789 | 9,031 | 13,876 |
Gross Profit | 273.4 | 241.61 | 203.24 | 328.84 | 357.33 | 388.13 |
Selling, General & Admin | 285.38 | 243.58 | 197.12 | 186.35 | 195.18 | 206.69 |
Research & Development | 20.67 | 20.55 | 27.6 | 25.28 | 26.22 | 26.87 |
Operating Expenses | 306.05 | 264.13 | 224.71 | 211.64 | 221.4 | 234.2 |
Operating Income | -32.65 | -22.51 | -21.48 | 117.2 | 135.93 | 153.94 |
Interest Expense | -47.26 | -46.66 | -120.77 | -58.02 | -14.78 | -40.06 |
Interest & Investment Income | 10.21 | 12.36 | 20.75 | 6.31 | 3.77 | 3.91 |
Currency Exchange Gain (Loss) | 4.34 | 9.82 | -14.45 | -37.04 | -14.16 | -23.55 |
Other Non Operating Income (Expenses) | 2.76 | 2.21 | 4.73 | 5.06 | 3.33 | 6.31 |
EBT Excluding Unusual Items | -62.59 | -44.77 | -131.22 | 33.51 | 114.09 | 100.55 |
Gain (Loss) on Sale of Assets | -0.02 | 0.1 | - | -0.15 | 0.03 | 0.01 |
Asset Writedown | -0.08 | -0.08 | - | - | - | - |
Other Unusual Items | - | - | - | 0.5 | - | - |
Pretax Income | -62.7 | -44.76 | -131.22 | 33.86 | 114.12 | 100.56 |
Income Tax Expense | 16.21 | 6.57 | -18.64 | 9.77 | 14.29 | 31.35 |
Earnings From Continuing Operations | -78.91 | -51.33 | -112.58 | 24.08 | 99.83 | 69.21 |
Minority Interest in Earnings | 23.73 | 14.3 | 0.02 | - | - | - |
Net Income | -55.18 | -37.03 | -112.56 | 24.08 | 99.83 | 69.21 |
Net Income to Common | -55.18 | -37.03 | -112.56 | 24.08 | 99.83 | 69.21 |
Net Income Growth | - | - | - | -75.88% | 44.23% | 57.75% |
Shares Outstanding (Basic) | 76 | 76 | 76 | 76 | 76 | 76 |
Shares Outstanding (Diluted) | 76 | 76 | 76 | 77 | 77 | 77 |
Shares Change (YoY) | - | - | -0.26% | -0.36% | -0.08% | 0.28% |
EPS (Basic) | -0.72 | -0.48 | -1.47 | 0.32 | 1.31 | 0.91 |
EPS (Diluted) | -0.72 | -0.48 | -1.47 | 0.31 | 1.30 | 0.90 |
EPS Growth | - | - | - | -76.15% | 44.56% | 56.88% |
Free Cash Flow | -261.25 | 105.8 | 563.21 | -625.52 | -433.06 | 1,106 |
Free Cash Flow Per Share | -3.42 | 1.39 | 7.37 | -8.17 | -5.63 | 14.38 |
Dividend Per Share | - | - | - | 0.800 | 0.113 | 0.899 |
Dividend Growth | - | - | - | 606.09% | -87.40% | - |
Gross Margin | 4.13% | 3.86% | 2.80% | 3.25% | 3.81% | 2.72% |
Operating Margin | -0.49% | -0.36% | -0.29% | 1.16% | 1.45% | 1.08% |
Profit Margin | -0.83% | -0.59% | -1.55% | 0.24% | 1.06% | 0.48% |
Free Cash Flow Margin | -3.95% | 1.69% | 7.75% | -6.18% | -4.61% | 7.76% |
EBITDA | -13.69 | -7.69 | -13.02 | 123.15 | 142.76 | 159.31 |
EBITDA Margin | -0.21% | -0.12% | -0.18% | 1.22% | 1.52% | 1.12% |
D&A For EBITDA | 18.96 | 14.82 | 8.46 | 5.95 | 6.83 | 5.38 |
EBIT | -32.65 | -22.51 | -21.48 | 117.2 | 135.93 | 153.94 |
EBIT Margin | -0.49% | -0.36% | -0.29% | 1.16% | 1.45% | 1.08% |
Effective Tax Rate | - | - | - | 28.87% | 12.52% | 31.17% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.