Radiant Innovation Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	413.06	420.53	418.5	564.56	985.04	2,617
Revenue Growth (YoY)	2.18%	0.48%	-25.87%	-42.69%	-62.36%	233.38%
Cost of Revenue	342.39	350.78	357.8	436.46	677.49	1,379
Gross Profit	70.67	69.75	60.69	128.09	307.55	1,238
Selling, General & Admin	69.23	66.45	70.72	81.39	93.02	154.47
Research & Development	62.99	62.18	66.14	61.88	65.08	132.28
Operating Expenses	132.23	128.63	136.86	143.27	158.1	286.75
Operating Income	-61.56	-58.88	-76.17	-15.18	149.46	951.2
Interest & Investment Income	2.63	3.96	4.37	1.87	6.68	3.03
Currency Exchange Gain (Loss)	-11.9	16.89	-0.88	42.61	-21.71	-44.86
Other Non Operating Income (Expenses)	2.95	3.91	9.43	4.58	6.3	9.68
EBT Excluding Unusual Items	-67.88	-34.13	-63.25	33.88	140.72	919.04
Gain (Loss) on Sale of Assets	-	-	-	-0	-0.22	-
Pretax Income	-67.88	-34.13	-63.25	33.87	140.5	919.04
Income Tax Expense	-10.21	-5.55	-14.49	5.21	28.03	182.69
Net Income	-57.67	-28.58	-48.77	28.66	112.47	736.35
Net Income to Common	-57.67	-28.58	-48.77	28.66	112.47	736.35
Net Income Growth	-	-	-	-74.52%	-84.73%	2459.79%
Shares Outstanding (Basic)	48	48	48	48	48	48
Shares Outstanding (Diluted)	48	48	48	48	48	48
Shares Change (YoY)	-	-	-0.27%	-0.36%	-0.13%	0.72%
EPS (Basic)	-1.21	-0.60	-1.02	0.60	2.36	15.46
EPS (Diluted)	-1.21	-0.60	-1.02	0.60	2.35	15.35
EPS Growth	-	-	-	-74.42%	-84.71%	2457.58%
Free Cash Flow	-9.6	7.71	0.13	-43.41	-152.22	747.63
Free Cash Flow Per Share	-0.20	0.16	0.00	-0.91	-3.18	15.58
Dividend Per Share	0.909	0.909	0.909	0.455	1.364	9.091
Dividend Growth	-	-	100.02%	-66.67%	-85.00%	400.00%
Gross Margin	17.11%	16.59%	14.50%	22.69%	31.22%	47.31%
Operating Margin	-14.90%	-14.00%	-18.20%	-2.69%	15.17%	36.35%
Profit Margin	-13.96%	-6.80%	-11.65%	5.08%	11.42%	28.14%
Free Cash Flow Margin	-2.33%	1.83%	0.03%	-7.69%	-15.45%	28.57%
EBITDA	-38.05	-30.69	-45.13	12.51	175.66	971.6
EBITDA Margin	-9.21%	-7.30%	-10.78%	2.21%	17.83%	37.13%
D&A For EBITDA	23.51	28.19	31.04	27.68	26.2	20.4
EBIT	-61.56	-58.88	-76.17	-15.18	149.46	951.2
EBIT Margin	-14.90%	-14.00%	-18.20%	-2.69%	15.17%	36.35%
Effective Tax Rate	-	-	-	15.38%	19.95%	19.88%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.