Radiant Innovation Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	387.58	420.53	418.5	564.56	985.04
Revenue Growth (YoY)	-7.83%	0.48%	-25.87%	-42.69%	-62.36%
Cost of Revenue	327.57	350.78	357.8	436.46	677.49
Gross Profit	60.01	69.75	60.69	128.09	307.55
Selling, General & Admin	68.62	66.45	70.72	81.39	93.02
Research & Development	61.74	62.18	66.14	61.88	65.08
Operating Expenses	130.37	128.63	136.86	143.27	158.1
Operating Income	-70.36	-58.88	-76.17	-15.18	149.46
Interest & Investment Income	2.21	3.96	4.37	1.87	6.68
Currency Exchange Gain (Loss)	-	16.89	-0.88	42.61	-21.71
Other Non Operating Income (Expenses)	-6.49	3.91	9.43	4.58	6.3
EBT Excluding Unusual Items	-74.64	-34.13	-63.25	33.88	140.72
Gain (Loss) on Sale of Assets	-	-	-	-0	-0.22
Pretax Income	-74.64	-34.13	-63.25	33.87	140.5
Income Tax Expense	-14.19	-5.55	-14.49	5.21	28.03
Net Income	-60.45	-28.58	-48.77	28.66	112.47
Net Income to Common	-60.45	-28.58	-48.77	28.66	112.47
Net Income Growth	-	-	-	-74.52%	-84.73%
Shares Outstanding (Basic)	48	48	48	48	48
Shares Outstanding (Diluted)	48	48	48	48	48
Shares Change (YoY)	-0.05%	-	-0.27%	-0.36%	-0.13%
EPS (Basic)	-1.27	-0.60	-1.02	0.60	2.36
EPS (Diluted)	-1.27	-0.60	-1.02	0.60	2.35
EPS Growth	-	-	-	-74.42%	-84.71%
Free Cash Flow	-5.24	7.71	0.13	-43.41	-152.22
Free Cash Flow Per Share	-0.11	0.16	0.00	-0.91	-3.18
Dividend Per Share	-	-	0.909	0.455	1.364
Dividend Growth	-	-	100.02%	-66.67%	-85.00%
Gross Margin	15.48%	16.59%	14.50%	22.69%	31.22%
Operating Margin	-18.15%	-14.00%	-18.20%	-2.69%	15.17%
Profit Margin	-15.60%	-6.80%	-11.65%	5.08%	11.42%
Free Cash Flow Margin	-1.35%	1.83%	0.03%	-7.69%	-15.45%
EBITDA	-47.05	-30.69	-45.13	12.51	175.66
EBITDA Margin	-12.14%	-7.30%	-10.78%	2.21%	17.83%
D&A For EBITDA	23.31	28.19	31.04	27.68	26.2
EBIT	-70.36	-58.88	-76.17	-15.18	149.46
EBIT Margin	-18.15%	-14.00%	-18.20%	-2.69%	15.17%
Effective Tax Rate	-	-	-	15.38%	19.95%
Revenue as Reported	387.58	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.