Radiant Innovation Inc. (TPEX: 3373)
Taiwan
· Delayed Price · Currency is TWD 23.00
-0.55 (-2.34%)
Dec 31, 2024, 1:30 PM CST
Radiant Innovation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 404.26 | 418.5 | 564.56 | 985.04 | 2,617 | 784.9 | Upgrade
|
| Revenue Growth (YoY) | -9.02% | -25.87% | -42.69% | -62.36% | 233.38% | -3.71% | Upgrade
|
| Cost of Revenue | 341.16 | 357.8 | 436.46 | 677.49 | 1,379 | 599.95 | Upgrade
|
| Gross Profit | 63.11 | 60.69 | 128.09 | 307.55 | 1,238 | 184.95 | Upgrade
|
| Selling, General & Admin | 65.01 | 70.72 | 81.39 | 93.02 | 154.47 | 84.77 | Upgrade
|
| Research & Development | 61.29 | 66.14 | 61.88 | 65.08 | 132.28 | 69.92 | Upgrade
|
| Operating Expenses | 126.3 | 136.86 | 143.27 | 158.1 | 286.75 | 154.7 | Upgrade
|
| Operating Income | -63.19 | -76.17 | -15.18 | 149.46 | 951.2 | 30.26 | Upgrade
|
| Interest & Investment Income | 4.26 | 4.37 | 1.87 | 6.68 | 3.03 | 2.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.05 | -0.88 | 42.61 | -21.71 | -44.86 | -6.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.84 | 9.43 | 4.58 | 6.3 | 9.68 | 10.1 | Upgrade
|
| EBT Excluding Unusual Items | -49.04 | -63.25 | 33.88 | 140.72 | 919.04 | 35.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0 | -0.22 | - | - | Upgrade
|
| Pretax Income | -49.04 | -63.25 | 33.87 | 140.5 | 919.04 | 35.83 | Upgrade
|
| Income Tax Expense | -9.13 | -14.49 | 5.21 | 28.03 | 182.69 | 7.07 | Upgrade
|
| Net Income | -39.92 | -48.77 | 28.66 | 112.47 | 736.35 | 28.77 | Upgrade
|
| Net Income to Common | -39.92 | -48.77 | 28.66 | 112.47 | 736.35 | 28.77 | Upgrade
|
| Net Income Growth | - | - | -74.51% | -84.73% | 2459.79% | 102.15% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 43 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 43 | 43 | 44 | 44 | 43 | Upgrade
|
| Shares Change (YoY) | - | -0.27% | -0.36% | -0.13% | 0.72% | 0.02% | Upgrade
|
| EPS (Basic) | -0.92 | -1.13 | 0.66 | 2.60 | 17.01 | 0.66 | Upgrade
|
| EPS (Diluted) | -0.93 | -1.13 | 0.66 | 2.58 | 16.88 | 0.66 | Upgrade
|
| EPS Growth | - | - | -74.42% | -84.72% | 2457.58% | 100.78% | Upgrade
|
| Free Cash Flow | 13.77 | 0.13 | -43.41 | -152.22 | 747.63 | 63.39 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.00 | -1.00 | -3.49 | 17.14 | 1.46 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.500 | 1.500 | 10.000 | 2.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | -66.67% | -85.00% | 400.00% | 300.00% | Upgrade
|
| Gross Margin | 15.61% | 14.50% | 22.69% | 31.22% | 47.31% | 23.56% | Upgrade
|
| Operating Margin | -15.63% | -18.20% | -2.69% | 15.17% | 36.35% | 3.85% | Upgrade
|
| Profit Margin | -9.87% | -11.65% | 5.08% | 11.42% | 28.14% | 3.66% | Upgrade
|
| Free Cash Flow Margin | 3.41% | 0.03% | -7.69% | -15.45% | 28.57% | 8.08% | Upgrade
|
| EBITDA | -34.73 | -45.13 | 12.51 | 175.66 | 971.6 | 50.59 | Upgrade
|
| EBITDA Margin | -8.59% | -10.78% | 2.22% | 17.83% | 37.13% | 6.45% | Upgrade
|
| D&A For EBITDA | 28.47 | 31.04 | 27.68 | 26.2 | 20.4 | 20.34 | Upgrade
|
| EBIT | -63.19 | -76.17 | -15.18 | 149.46 | 951.2 | 30.26 | Upgrade
|
| EBIT Margin | -15.63% | -18.20% | -2.69% | 15.17% | 36.35% | 3.85% | Upgrade
|
| Effective Tax Rate | - | - | 15.38% | 19.95% | 19.88% | 19.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.