Radiant Innovation Inc. (TPEX:3373)
Taiwan
· Delayed Price · Currency is TWD 19.60
-0.45 (-2.24%)
Jul 4, 2025, 1:30 PM CST
Radiant Innovation Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -36.53 | -28.58 | -48.77 | 28.66 | 112.47 | 736.35 | Upgrade
|
Depreciation & Amortization | 28.31 | 29.07 | 31.91 | 28.55 | 27.05 | 21.24 | Upgrade
|
Other Amortization | 0.8 | 0.8 | 1.03 | 1.19 | 1.05 | 0.98 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.1 | -0.19 | - | 0 | 0.22 | - | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | - | - | 1.63 | Upgrade
|
Other Operating Activities | -11.82 | -22.9 | -34.62 | -52.01 | -98.97 | 172.15 | Upgrade
|
Change in Accounts Receivable | 0.05 | -12.77 | 6.06 | 33.78 | 136.6 | -107.91 | Upgrade
|
Change in Inventory | 18.44 | 29.98 | 63.86 | -8.22 | -18.95 | -321.83 | Upgrade
|
Change in Accounts Payable | 15.12 | 9.04 | -13.45 | -23.93 | -175 | 151.2 | Upgrade
|
Change in Unearned Revenue | -2.38 | 5.39 | -1.85 | -2.98 | -18.45 | 15.62 | Upgrade
|
Change in Other Net Operating Assets | 2.98 | 6.26 | 7.33 | -38.8 | -96.06 | 107.3 | Upgrade
|
Operating Cash Flow | 14.88 | 16.11 | 11.49 | -33.76 | -130.04 | 776.73 | Upgrade
|
Operating Cash Flow Growth | 132.40% | 40.20% | - | - | - | 945.48% | Upgrade
|
Capital Expenditures | -8.24 | -8.4 | -11.37 | -9.65 | -22.18 | -29.1 | Upgrade
|
Sale of Property, Plant & Equipment | 0.14 | 0.19 | - | - | 0.3 | - | Upgrade
|
Sale (Purchase) of Intangibles | -0.72 | -0.72 | -5 | -0.78 | -5.04 | -0.6 | Upgrade
|
Investment in Securities | 2.71 | 2.71 | 0.99 | 4.87 | 94.18 | -47.89 | Upgrade
|
Other Investing Activities | -4.91 | -3.37 | 4.22 | -11.01 | -2.45 | -0.96 | Upgrade
|
Investing Cash Flow | -11.02 | -9.59 | -11.16 | -16.56 | 64.81 | -78.56 | Upgrade
|
Common Dividends Paid | -43.29 | -43.29 | -21.65 | -64.94 | -432.9 | -86.58 | Upgrade
|
Other Financing Activities | - | - | 0.04 | - | -0.05 | - | Upgrade
|
Financing Cash Flow | -43.29 | -43.29 | -21.61 | -64.94 | -432.95 | -86.58 | Upgrade
|
Foreign Exchange Rate Adjustments | 4.56 | 8.82 | -0.12 | 17.17 | -13.59 | -26.32 | Upgrade
|
Net Cash Flow | -34.87 | -27.95 | -21.39 | -98.09 | -511.76 | 585.27 | Upgrade
|
Free Cash Flow | 6.64 | 7.71 | 0.13 | -43.41 | -152.22 | 747.63 | Upgrade
|
Free Cash Flow Growth | - | 6066.40% | - | - | - | 1079.47% | Upgrade
|
Free Cash Flow Margin | 1.56% | 1.83% | 0.03% | -7.69% | -15.45% | 28.57% | Upgrade
|
Free Cash Flow Per Share | 0.15 | 0.18 | 0.00 | -1.00 | -3.49 | 17.14 | Upgrade
|
Cash Income Tax Paid | - | -0.86 | 7.85 | 36.79 | 133.96 | 37.33 | Upgrade
|
Levered Free Cash Flow | 12.63 | 6.86 | 34.86 | -62.96 | -179.58 | 586.64 | Upgrade
|
Unlevered Free Cash Flow | 12.63 | 6.86 | 34.86 | -62.96 | -179.58 | 586.64 | Upgrade
|
Change in Net Working Capital | -31.5 | -22.91 | -65.9 | 72.79 | 273.87 | 0.37 | Upgrade
|
Updated Mar 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.