Topco Technologies Corp. (TPEX: 3388)
Taiwan
· Delayed Price · Currency is TWD 69.20
-0.20 (-0.29%)
Dec 20, 2024, 1:30 PM CST
Topco Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,444 | 7,004 | 8,704 | 9,434 | 7,913 | 7,772 | Upgrade
|
| Revenue | 7,444 | 7,004 | 8,704 | 9,434 | 7,913 | 7,772 | Upgrade
|
| Revenue Growth (YoY) | 6.15% | -19.53% | -7.74% | 19.23% | 1.80% | -9.04% | Upgrade
|
| Cost of Revenue | 6,189 | 5,852 | 7,157 | 7,571 | 6,546 | 6,455 | Upgrade
|
| Gross Profit | 1,254 | 1,152 | 1,547 | 1,863 | 1,367 | 1,318 | Upgrade
|
| Selling, General & Admin | 835.04 | 830.72 | 955.98 | 1,094 | 867.22 | 831.24 | Upgrade
|
| Operating Expenses | 835.63 | 825.18 | 960.93 | 1,096 | 866.08 | 817.61 | Upgrade
|
| Operating Income | 418.84 | 326.76 | 585.97 | 767.11 | 500.52 | 500.01 | Upgrade
|
| Interest Expense | -0.62 | - | - | -3.98 | -4.9 | -6.8 | Upgrade
|
| Interest & Investment Income | 45.86 | 41.13 | 18.47 | 12.51 | 8.79 | 11.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -21.38 | -5.68 | 16.34 | 7.24 | 7.12 | -15.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.29 | 4.16 | -4.07 | 17.84 | 11.42 | 3.84 | Upgrade
|
| EBT Excluding Unusual Items | 434.4 | 366.37 | 616.71 | 800.72 | 522.94 | 493.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.77 | 0.13 | -3.79 | 0.38 | 1.71 | 2.46 | Upgrade
|
| Pretax Income | 438.17 | 366.49 | 612.92 | 801.1 | 524.65 | 495.54 | Upgrade
|
| Income Tax Expense | 129.48 | 93.09 | 138.38 | 185.89 | 112.92 | 109.18 | Upgrade
|
| Earnings From Continuing Operations | 308.69 | 273.4 | 474.55 | 615.21 | 411.73 | 386.36 | Upgrade
|
| Minority Interest in Earnings | -15.2 | -12.6 | -8.13 | -19.84 | -17.49 | -10.56 | Upgrade
|
| Net Income | 293.49 | 260.8 | 466.42 | 595.37 | 394.24 | 375.8 | Upgrade
|
| Net Income to Common | 293.49 | 260.8 | 466.42 | 595.37 | 394.24 | 375.8 | Upgrade
|
| Net Income Growth | 28.50% | -44.08% | -21.66% | 51.02% | 4.91% | -18.88% | Upgrade
|
| Shares Outstanding (Basic) | 74 | 74 | 74 | 74 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 75 | 75 | 75 | 74 | Upgrade
|
| Shares Change (YoY) | 3.42% | 13.23% | -0.07% | 0.13% | 0.56% | 17.40% | Upgrade
|
| EPS (Basic) | 3.96 | 3.52 | 6.30 | 8.04 | 5.32 | 5.10 | Upgrade
|
| EPS (Diluted) | 3.60 | 3.23 | 6.24 | 7.96 | 5.28 | 5.06 | Upgrade
|
| EPS Growth | 23.90% | -48.19% | -21.61% | 50.76% | 4.35% | -30.87% | Upgrade
|
| Free Cash Flow | 14.1 | 643.68 | 420.88 | 374.73 | 601.3 | 492.49 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 7.61 | 5.63 | 5.01 | 8.05 | 6.63 | Upgrade
|
| Dividend Per Share | 3.100 | 3.100 | 4.410 | 6.000 | 4.300 | 3.600 | Upgrade
|
| Dividend Growth | -29.71% | -29.71% | -26.50% | 39.53% | 19.44% | -29.41% | Upgrade
|
| Gross Margin | 16.85% | 16.45% | 17.77% | 19.75% | 17.27% | 16.95% | Upgrade
|
| Operating Margin | 5.63% | 4.67% | 6.73% | 8.13% | 6.33% | 6.43% | Upgrade
|
| Profit Margin | 3.94% | 3.72% | 5.36% | 6.31% | 4.98% | 4.84% | Upgrade
|
| Free Cash Flow Margin | 0.19% | 9.19% | 4.84% | 3.97% | 7.60% | 6.34% | Upgrade
|
| EBITDA | 436.94 | 344.31 | 601.43 | 783.83 | 514.8 | 507.94 | Upgrade
|
| EBITDA Margin | 5.87% | 4.92% | 6.91% | 8.31% | 6.51% | 6.54% | Upgrade
|
| D&A For EBITDA | 18.1 | 17.55 | 15.46 | 16.73 | 14.28 | 7.93 | Upgrade
|
| EBIT | 418.84 | 326.76 | 585.97 | 767.11 | 500.52 | 500.01 | Upgrade
|
| EBIT Margin | 5.63% | 4.67% | 6.73% | 8.13% | 6.33% | 6.43% | Upgrade
|
| Effective Tax Rate | 29.55% | 25.40% | 22.58% | 23.20% | 21.52% | 22.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.