Topco Technologies Corp. (TPEX:3388)
Taiwan · Delayed Price · Currency is TWD 65.00
-0.50 (-0.76%)
At close: Mar 27, 2026
Topco Technologies Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 307.55 | 303.21 | 260.8 | 466.42 | 595.37 |
Depreciation & Amortization | 55.74 | 58.96 | 62.67 | 58.19 | 57.1 |
Loss (Gain) From Sale of Assets | 0.01 | 0.03 | 0.23 | 0.41 | 0.02 |
Loss (Gain) From Sale of Investments | -1.29 | -2.32 | -1.89 | -0.65 | -0.21 |
Provision & Write-off of Bad Debts | 0.49 | 0.77 | -5.55 | 4.95 | 2.1 |
Other Operating Activities | 28.7 | 15.77 | -32.21 | -49.63 | 77.21 |
Change in Accounts Receivable | 12.66 | -104.61 | 87.63 | 596.68 | -440.19 |
Change in Inventory | -77.54 | -98.99 | 293.52 | -236.15 | -137.84 |
Change in Accounts Payable | 21.63 | 27.77 | 65 | -285.55 | 61.05 |
Change in Unearned Revenue | -2.42 | -82.81 | 72.82 | 1.55 | -1.02 |
Change in Other Net Operating Assets | -26.89 | -27.2 | -88.48 | -134.24 | 164.13 |
Operating Cash Flow | 370.16 | 111.62 | 644.56 | 421.99 | 377.74 |
Operating Cash Flow Growth | 231.64% | -82.68% | 52.74% | 11.71% | -41.87% |
Capital Expenditures | -1.02 | -0.23 | -0.89 | -1.11 | -3.01 |
Sale of Property, Plant & Equipment | - | 0.13 | - | - | - |
Investment in Securities | - | - | 0.56 | - | - |
Other Investing Activities | 20.1 | -8.28 | -1.09 | -7.95 | 0.05 |
Investing Cash Flow | 19.08 | -8.38 | -1.41 | -9.06 | -2.96 |
Short-Term Debt Issued | - | 31.09 | - | - | 44.6 |
Long-Term Debt Issued | - | - | - | 697.8 | - |
Total Debt Issued | - | 31.09 | - | 697.8 | 44.6 |
Short-Term Debt Repaid | -36.62 | - | -1.63 | -86.52 | - |
Long-Term Debt Repaid | -37.85 | -40.53 | -43.63 | -53.76 | -53.94 |
Total Debt Repaid | -74.47 | -40.53 | -45.25 | -140.28 | -53.94 |
Net Debt Issued (Repaid) | -74.47 | -9.44 | -45.25 | 557.52 | -9.34 |
Common Dividends Paid | -259.22 | -229.59 | -326.61 | -444.37 | -318.46 |
Other Financing Activities | -13.59 | 0.32 | -9.71 | -14.56 | -14.56 |
Financing Cash Flow | -347.27 | -238.71 | -381.57 | 98.59 | -342.36 |
Foreign Exchange Rate Adjustments | -90.01 | 174.77 | -44.28 | 87.74 | -24.59 |
Net Cash Flow | -48.04 | 39.29 | 217.31 | 599.26 | 7.83 |
Free Cash Flow | 369.14 | 111.38 | 643.68 | 420.88 | 374.73 |
Free Cash Flow Growth | 231.42% | -82.70% | 52.94% | 12.31% | -37.68% |
Free Cash Flow Margin | 5.01% | 1.47% | 9.19% | 4.84% | 3.97% |
Free Cash Flow Per Share | 4.50 | 1.31 | 7.61 | 5.63 | 5.01 |
Cash Interest Paid | 6.01 | 6.4 | 5.8 | 10.79 | 3.99 |
Cash Income Tax Paid | 145.33 | 149.42 | 144.22 | 198.15 | 128.38 |
Levered Free Cash Flow | 239.11 | 12.13 | 695.84 | 316.5 | 237.79 |
Unlevered Free Cash Flow | 252.12 | 25.11 | 708.25 | 316.5 | 240.28 |
Change in Working Capital | -21.03 | -264.8 | 360.5 | -57.7 | -353.85 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.