Chitec Technology Co., Ltd. (TPEX:3430)
51.10
-0.50 (-0.97%)
Jun 20, 2025, 2:31 PM CST
Chitec Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 1,505 | 1,473 | 1,262 | 1,598 | 1,497 | 1,160 | Upgrade
|
Revenue Growth (YoY) | 14.74% | 16.64% | -20.98% | 6.73% | 29.09% | -12.24% | Upgrade
|
Cost of Revenue | 1,080 | 1,056 | 911.68 | 1,173 | 1,151 | 971.33 | Upgrade
|
Gross Profit | 424.97 | 416.86 | 350.8 | 424.36 | 346.05 | 188.34 | Upgrade
|
Selling, General & Admin | 193.07 | 189.48 | 156.68 | 171.76 | 149.01 | 102.8 | Upgrade
|
Research & Development | 30.07 | 29.2 | 61.41 | 42.59 | 20.86 | 20.09 | Upgrade
|
Operating Expenses | 223.6 | 219.14 | 218.09 | 214.35 | 169.55 | 122.56 | Upgrade
|
Operating Income | 201.38 | 197.72 | 132.71 | 210 | 176.51 | 65.78 | Upgrade
|
Interest Expense | -3 | -2.84 | -2.46 | -2.78 | -3.95 | -7.1 | Upgrade
|
Interest & Investment Income | 9.26 | 9.91 | 11.96 | 2.11 | 0.66 | 0.51 | Upgrade
|
Currency Exchange Gain (Loss) | 12.3 | 18.56 | 1.61 | 23.03 | -3.71 | -3.99 | Upgrade
|
Other Non Operating Income (Expenses) | -1.45 | 4.28 | 12.13 | 17.25 | 4.56 | 2.23 | Upgrade
|
EBT Excluding Unusual Items | 218.48 | 227.63 | 155.94 | 249.62 | 174.07 | 57.43 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.12 | -0.07 | -0.26 | 0 | -0.39 | -0.13 | Upgrade
|
Other Unusual Items | -14.38 | -14.38 | - | - | - | - | Upgrade
|
Pretax Income | 203.98 | 213.17 | 155.68 | 249.62 | 173.68 | 57.3 | Upgrade
|
Income Tax Expense | 49.74 | 51.8 | 35.44 | 53.42 | 42.91 | 15.51 | Upgrade
|
Net Income | 154.23 | 161.37 | 120.24 | 196.2 | 130.77 | 41.79 | Upgrade
|
Net Income to Common | 154.23 | 161.37 | 120.24 | 196.2 | 130.77 | 41.79 | Upgrade
|
Net Income Growth | 7.48% | 34.21% | -38.72% | 50.04% | 212.96% | -44.81% | Upgrade
|
Shares Outstanding (Basic) | 34 | 34 | 34 | 31 | 30 | 30 | Upgrade
|
Shares Outstanding (Diluted) | 34 | 34 | 34 | 31 | 30 | 30 | Upgrade
|
Shares Change (YoY) | -0.05% | -0.08% | 8.27% | 4.59% | -0.28% | 0.19% | Upgrade
|
EPS (Basic) | 4.57 | 4.79 | 3.57 | 6.33 | 4.40 | 1.41 | Upgrade
|
EPS (Diluted) | 4.55 | 4.76 | 3.54 | 6.26 | 4.36 | 1.39 | Upgrade
|
EPS Growth | 7.56% | 34.46% | -43.45% | 43.58% | 213.67% | -44.83% | Upgrade
|
Free Cash Flow | 85.9 | 57.85 | 118.44 | 231.27 | 276.84 | 148.03 | Upgrade
|
Free Cash Flow Per Share | 2.53 | 1.71 | 3.49 | 7.38 | 9.24 | 4.92 | Upgrade
|
Dividend Per Share | 2.500 | 2.500 | 2.000 | 3.000 | 2.000 | 0.490 | Upgrade
|
Dividend Growth | 25.00% | 25.00% | -33.33% | 50.00% | 308.00% | 16.11% | Upgrade
|
Gross Margin | 28.23% | 28.31% | 27.79% | 26.56% | 23.12% | 16.24% | Upgrade
|
Operating Margin | 13.38% | 13.43% | 10.51% | 13.14% | 11.79% | 5.67% | Upgrade
|
Profit Margin | 10.25% | 10.96% | 9.52% | 12.28% | 8.73% | 3.60% | Upgrade
|
Free Cash Flow Margin | 5.71% | 3.93% | 9.38% | 14.47% | 18.49% | 12.77% | Upgrade
|
EBITDA | 245.83 | 241.9 | 184.9 | 269.98 | 237.85 | 125.51 | Upgrade
|
EBITDA Margin | 16.33% | 16.43% | 14.64% | 16.90% | 15.89% | 10.82% | Upgrade
|
D&A For EBITDA | 44.45 | 44.17 | 52.19 | 59.98 | 61.34 | 59.73 | Upgrade
|
EBIT | 201.38 | 197.72 | 132.71 | 210 | 176.51 | 65.78 | Upgrade
|
EBIT Margin | 13.38% | 13.43% | 10.51% | 13.14% | 11.79% | 5.67% | Upgrade
|
Effective Tax Rate | 24.39% | 24.30% | 22.76% | 21.40% | 24.71% | 27.08% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.