Chitec Technology Co., Ltd. (TPEX:3430)
Taiwan · Delayed Price · Currency is TWD 169.00
-2.00 (-1.17%)
May 29, 2026, 1:30 PM CST
Chitec Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,830 | 1,711 | 1,473 | 1,262 | 1,598 | 1,497 | |
Revenue Growth (YoY) | 21.60% | 16.19% | 16.64% | -20.98% | 6.73% | 29.09% |
Cost of Revenue | 1,424 | 1,318 | 1,056 | 911.68 | 1,173 | 1,151 |
Gross Profit | 406.05 | 393.04 | 416.86 | 350.8 | 424.36 | 346.05 |
Selling, General & Admin | 213.12 | 207.66 | 189.48 | 156.68 | 171.76 | 149.01 |
Research & Development | 31.53 | 31.06 | 29.2 | 61.41 | 42.59 | 20.86 |
Operating Expenses | 244.4 | 238.48 | 219.14 | 218.09 | 214.35 | 169.55 |
Operating Income | 161.65 | 154.56 | 197.72 | 132.71 | 210 | 176.51 |
Interest Expense | -3.04 | -2.53 | -2.84 | -2.46 | -2.78 | -3.95 |
Interest & Investment Income | 4.79 | 5.68 | 9.91 | 11.96 | 2.11 | 0.66 |
Currency Exchange Gain (Loss) | -5.75 | -5.75 | 18.56 | 1.61 | 23.03 | -3.71 |
Other Non Operating Income (Expenses) | 4.06 | -2.97 | 4.28 | 12.13 | 17.25 | 4.56 |
EBT Excluding Unusual Items | 161.72 | 148.99 | 227.63 | 155.94 | 249.62 | 174.07 |
Gain (Loss) on Sale of Assets | 0.09 | 0.09 | -0.07 | -0.26 | 0 | -0.39 |
Other Unusual Items | - | - | -14.38 | - | - | - |
Pretax Income | 161.81 | 149.07 | 213.17 | 155.68 | 249.62 | 173.68 |
Income Tax Expense | 45.93 | 42.72 | 51.8 | 35.44 | 53.42 | 42.91 |
Net Income | 115.88 | 106.35 | 161.37 | 120.24 | 196.2 | 130.77 |
Net Income to Common | 115.88 | 106.35 | 161.37 | 120.24 | 196.2 | 130.77 |
Net Income Growth | -24.87% | -34.09% | 34.21% | -38.72% | 50.04% | 212.96% |
Shares Outstanding (Basic) | 36 | 34 | 34 | 34 | 31 | 30 |
Shares Outstanding (Diluted) | 36 | 34 | 34 | 34 | 31 | 30 |
Shares Change (YoY) | 6.93% | -0.12% | -0.08% | 8.27% | 4.59% | -0.28% |
EPS (Basic) | 3.21 | 3.15 | 4.79 | 3.57 | 6.33 | 4.40 |
EPS (Diluted) | 3.20 | 3.14 | 4.76 | 3.54 | 6.26 | 4.36 |
EPS Growth | -29.75% | -34.03% | 34.46% | -43.45% | 43.58% | 213.67% |
Free Cash Flow | -91.24 | 21.02 | 57.85 | 118.44 | 231.27 | 276.84 |
Free Cash Flow Per Share | -2.52 | 0.62 | 1.71 | 3.49 | 7.38 | 9.24 |
Dividend Per Share | - | 1.600 | 2.500 | 2.000 | 3.000 | 2.000 |
Dividend Growth | - | -36.00% | 25.00% | -33.33% | 50.00% | 308.00% |
Gross Margin | 22.18% | 22.97% | 28.31% | 27.79% | 26.56% | 23.12% |
Operating Margin | 8.83% | 9.03% | 13.43% | 10.51% | 13.14% | 11.79% |
Profit Margin | 6.33% | 6.22% | 10.96% | 9.52% | 12.28% | 8.73% |
Free Cash Flow Margin | -4.98% | 1.23% | 3.93% | 9.38% | 14.47% | 18.49% |
EBITDA | 205.8 | 199.09 | 241.9 | 184.9 | 269.98 | 237.85 |
EBITDA Margin | 11.24% | 11.64% | 16.43% | 14.64% | 16.90% | 15.89% |
D&A For EBITDA | 44.15 | 44.53 | 44.17 | 52.19 | 59.98 | 61.34 |
EBIT | 161.65 | 154.56 | 197.72 | 132.71 | 210 | 176.51 |
EBIT Margin | 8.83% | 9.03% | 13.43% | 10.51% | 13.14% | 11.79% |
Effective Tax Rate | 28.38% | 28.66% | 24.30% | 22.76% | 21.40% | 24.71% |