Advanced Analog Technology, Inc. (TPEX:3438)
Taiwan · Delayed Price · Currency is TWD 52.70
+3.60 (7.33%)
Nov 13, 2026, 1:30 PM CST
TPEX:3438 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 878.18 | 1,011 | 963.37 | 879.69 | 1,036 | 1,576 | |
Revenue Growth | -14.09% | 4.92% | 9.51% | -15.09% | -34.28% | 23.22% |
Cost of Revenue | 537.71 | 668.69 | 596.02 | 607.21 | 681.33 | 910.42 |
Gross Profit | 340.47 | 342.1 | 367.35 | 272.48 | 354.65 | 665.92 |
Selling, General & Admin | 81.29 | 76.48 | 73.49 | 73.55 | 81.18 | 66.03 |
Research & Development | 250.63 | 243.12 | 255.35 | 223.9 | 230.75 | 262.3 |
Operating Expenses | 331.92 | 319.6 | 328.84 | 297.45 | 311.94 | 355.56 |
Operating Income | 8.55 | 22.5 | 38.51 | -24.97 | 42.71 | 310.36 |
Interest Expense | -0.02 | -0.03 | -0.04 | -0.1 | -0.24 | -0.64 |
Interest & Investment Income | 11.66 | 10.89 | 14.16 | 12.2 | 8.65 | 3.43 |
Currency Exchange Gain (Loss) | 7.28 | 7.28 | 20.81 | 7.33 | 71.92 | -18.01 |
Other Non Operating Income (Expenses) | 39.51 | 7.98 | 6.99 | 3.83 | 3.31 | 3.39 |
EBT Excluding Unusual Items | 66.97 | 48.62 | 80.44 | -1.72 | 126.35 | 298.53 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -1.75 |
Gain (Loss) on Sale of Assets | - | - | 0 | - | 0.01 | 0.01 |
Pretax Income | 66.97 | 48.62 | 80.44 | -1.72 | 126.36 | 296.79 |
Income Tax Expense | 4.75 | 1.54 | 9.17 | -1.77 | 18.3 | 54.3 |
Net Income | 62.21 | 47.09 | 71.27 | 0.04 | 108.06 | 242.48 |
Net Income to Common | 62.21 | 47.09 | 71.27 | 0.04 | 108.06 | 242.48 |
Net Income Growth | 64.59% | -33.93% | 169600.00% | -99.96% | -55.44% | 121.95% |
Shares Outstanding (Basic) | 47 | 47 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 47 | 47 | 47 | 47 | 48 | 48 |
Shares Change | -0.09% | -0.01% | 0.33% | -1.00% | -0.21% | -18.27% |
EPS (Basic) | 1.32 | 1.00 | 1.51 | 0.00 | 2.29 | 5.14 |
EPS (Diluted) | 1.31 | 0.99 | 1.50 | 0.00 | 2.26 | 5.07 |
EPS Growth | 65.58% | -34.00% | 168628.91% | -99.96% | -55.42% | 171.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 62.16 | 67.98 | 188.55 | 204.46 | 22.58 | 127.01 |
Free Cash Flow Per Share | 1.31 | 1.44 | 3.98 | 4.33 | 0.47 | 2.66 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 0.500 | 1.400 | 3.600 |
Dividend Growth | 0% | 0% | 200.00% | -64.29% | -61.11% | 140.00% |
Gross Margin | 38.77% | 33.84% | 38.13% | 30.98% | 34.23% | 42.24% |
Operating Margin | 0.97% | 2.23% | 4.00% | -2.84% | 4.12% | 19.69% |
Profit Margin | 7.08% | 4.66% | 7.40% | 0.01% | 10.43% | 15.38% |
Free Cash Flow Margin | 7.08% | 6.73% | 19.57% | 23.24% | 2.18% | 8.06% |
EBITDA | 28.39 | 49.54 | 73.65 | 14.79 | 82.8 | 346.46 |
EBITDA Margin | 3.23% | 4.90% | 7.65% | 1.68% | 7.99% | 21.98% |
D&A For EBITDA | 19.84 | 27.04 | 35.14 | 39.76 | 40.09 | 36.09 |
EBIT | 8.55 | 22.5 | 38.51 | -24.97 | 42.71 | 310.36 |
EBIT Margin | 0.97% | 2.23% | 4.00% | -2.84% | 4.12% | 19.69% |
Effective Tax Rate | 7.10% | 3.16% | 11.39% | - | 14.48% | 18.30% |