Unique Opto-Electronics Co.,Ltd. (TPEX:3441)
Taiwan · Delayed Price · Currency is TWD 34.05
-0.95 (-2.71%)
Feb 11, 2026, 1:30 PM CST
Unique Opto-Electronics Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 398.89 | 331.18 | 296.05 | 432.24 | 459.31 | 276.2 | |
Revenue Growth (YoY) | 25.49% | 11.87% | -31.51% | -5.89% | 66.30% | -22.49% |
Cost of Revenue | 261.92 | 220.35 | 217.28 | 250.99 | 336.01 | 224.64 |
Gross Profit | 136.97 | 110.83 | 78.77 | 181.25 | 123.31 | 51.56 |
Selling, General & Admin | 70.38 | 73.32 | 69.23 | 88.1 | 75.95 | 62.12 |
Research & Development | 6.12 | 6.47 | 7.59 | 9.89 | 13.71 | 4.21 |
Operating Expenses | 78.98 | 80.24 | 75.6 | 99.12 | 90.78 | 66.07 |
Operating Income | 57.99 | 30.59 | 3.17 | 82.14 | 32.53 | -14.52 |
Interest Expense | -3.73 | -2.04 | -3.48 | -4.03 | -2.51 | -2.31 |
Interest & Investment Income | 20.21 | 24.4 | 27.72 | 11.86 | 5.67 | 9.8 |
Currency Exchange Gain (Loss) | -16.34 | 22.2 | 2.65 | 25.86 | -3.82 | -4.68 |
Other Non Operating Income (Expenses) | 0.38 | -0.26 | 1.07 | 0.99 | 6.13 | 0.4 |
EBT Excluding Unusual Items | 58.51 | 74.89 | 31.13 | 116.81 | 38 | -11.31 |
Gain (Loss) on Sale of Assets | -0.02 | -0.76 | -0.24 | -0.31 | -4.08 | 0.05 |
Other Unusual Items | - | - | - | - | - | 2.45 |
Pretax Income | 58.49 | 74.14 | 30.89 | 116.51 | 33.92 | -8.81 |
Income Tax Expense | 15.58 | 17.37 | 9.58 | 13.85 | 6.71 | 6.84 |
Earnings From Continuing Operations | 42.91 | 56.77 | 21.31 | 102.65 | 27.21 | -15.65 |
Net Income to Company | 42.91 | 56.77 | 21.31 | 102.65 | 27.21 | -15.65 |
Minority Interest in Earnings | -1.4 | -0.76 | -0.87 | -1.84 | -1.81 | -0.22 |
Net Income | 41.51 | 56.01 | 20.44 | 100.81 | 25.4 | -15.86 |
Net Income to Common | 41.51 | 56.01 | 20.44 | 100.81 | 25.4 | -15.86 |
Net Income Growth | 53.97% | 174.02% | -79.73% | 296.85% | - | - |
Shares Outstanding (Basic) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Outstanding (Diluted) | 40 | 40 | 40 | 40 | 40 | 40 |
Shares Change (YoY) | 0.04% | 0.08% | -0.13% | 0.14% | 0.08% | -0.11% |
EPS (Basic) | 1.04 | 1.40 | 0.51 | 2.52 | 0.63 | -0.40 |
EPS (Diluted) | 1.04 | 1.40 | 0.51 | 2.51 | 0.63 | -0.40 |
EPS Growth | 54.70% | 174.26% | -79.68% | 298.41% | - | - |
Free Cash Flow | 47.96 | 78.05 | 63.02 | 94.36 | 13.53 | 25.68 |
Free Cash Flow Per Share | 1.20 | 1.95 | 1.57 | 2.35 | 0.34 | 0.64 |
Dividend Per Share | 0.750 | 0.750 | 0.500 | 1.500 | 0.500 | 0.500 |
Dividend Growth | 50.00% | 50.00% | -66.67% | 200.00% | - | -76.19% |
Gross Margin | 34.34% | 33.47% | 26.61% | 41.93% | 26.85% | 18.67% |
Operating Margin | 14.54% | 9.24% | 1.07% | 19.00% | 7.08% | -5.25% |
Profit Margin | 10.41% | 16.91% | 6.90% | 23.32% | 5.53% | -5.74% |
Free Cash Flow Margin | 12.02% | 23.57% | 21.29% | 21.83% | 2.94% | 9.30% |
EBITDA | 62.26 | 34.67 | 7.24 | 87.83 | 41.97 | -2.07 |
EBITDA Margin | 15.61% | 10.47% | 2.44% | 20.32% | 9.14% | -0.75% |
D&A For EBITDA | 4.27 | 4.08 | 4.07 | 5.7 | 9.44 | 12.44 |
EBIT | 57.99 | 30.59 | 3.17 | 82.14 | 32.53 | -14.52 |
EBIT Margin | 14.54% | 9.24% | 1.07% | 19.00% | 7.08% | -5.25% |
Effective Tax Rate | 26.64% | 23.43% | 31.02% | 11.89% | 19.77% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.