New Advanced Electronics Technologies Co., Ltd. (TPEX:3465)
Taiwan · Delayed Price · Currency is TWD 29.05
-0.40 (-1.36%)
Sep 8, 2026, 11:55 AM CST
TPEX:3465 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,796 | 1,676 | 1,586 | 1,233 | 1,439 | 3,090 | |
Revenue Growth | -3.48% | 5.68% | 28.65% | -14.32% | -53.44% | 779.91% |
Cost of Revenue | 1,524 | 1,342 | 1,312 | 1,004 | 1,132 | 2,267 |
Gross Profit | 271.47 | 333.53 | 273.76 | 228.55 | 307.08 | 822.9 |
Selling, General & Admin | 291.49 | 250.07 | 217.25 | 181.98 | 190.29 | 226.03 |
Research & Development | 53.31 | 48.29 | 40.01 | 32.34 | 32.21 | 32.22 |
Operating Expenses | 345.18 | 297.61 | 258.34 | 214.27 | 221.45 | 259.56 |
Operating Income | -73.71 | 35.92 | 15.42 | 14.29 | 85.64 | 563.35 |
Interest Expense | -31.94 | -28.26 | -28.2 | -12.14 | -8.24 | -10.97 |
Interest & Investment Income | 3.02 | 5.69 | 9.29 | 12.57 | 2.74 | 1.18 |
Currency Exchange Gain (Loss) | 26.88 | -21.48 | 44.34 | 12.2 | 78.97 | -18.69 |
Other Non Operating Income (Expenses) | 39.8 | 17.71 | 6.89 | 6.52 | 2.8 | 3.1 |
EBT Excluding Unusual Items | -35.94 | 9.58 | 47.74 | 33.44 | 161.91 | 537.96 |
Gain (Loss) on Sale of Investments | -0.03 | -10.04 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.46 | -4.7 | -5.74 | 0.49 | 1.02 | -0.16 |
Other Unusual Items | -0.01 | 1.11 | - | 2.16 | - | 63.92 |
Pretax Income | -35.52 | -4.05 | 42 | 36.09 | 162.93 | 601.71 |
Income Tax Expense | 6.73 | 11.94 | 22.2 | 13.12 | 42 | 91.99 |
Earnings From Continuing Operations | -42.25 | -15.99 | 19.8 | 22.97 | 120.93 | 509.72 |
Minority Interest in Earnings | 31.23 | 17.23 | 7.78 | -11 | -9.91 | 16.53 |
Net Income | -11.02 | 1.24 | 27.58 | 11.98 | 111.02 | 526.25 |
Net Income to Common | -11.02 | 1.24 | 27.58 | 11.98 | 111.02 | 526.25 |
Net Income Growth | - | -95.51% | 130.27% | -89.21% | -78.90% | 1030.50% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 34 | 32 | 32 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 32 | 35 |
Shares Change | -0.03% | -0.02% | 1.98% | 7.00% | -6.85% | 17.68% |
EPS (Basic) | -0.31 | 0.04 | 0.78 | 0.36 | 3.43 | 16.36 |
EPS (Diluted) | -0.31 | 0.04 | 0.78 | 0.28 | 3.43 | 13.38 |
EPS Growth | - | -95.51% | 175.57% | -91.75% | -74.36% | 749.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -723.43 | -44.16 | -90.68 | 69.95 | 356.98 | -356.59 |
Free Cash Flow Per Share | -20.48 | -1.25 | -2.57 | 2.02 | 11.02 | -10.26 |
Dividend Per Share | - | - | 1.000 | 3.000 | 3.000 | 8.500 |
Dividend Growth | - | - | -66.67% | 0% | -64.71% | - |
Gross Margin | 15.12% | 19.90% | 17.26% | 18.54% | 21.34% | 26.63% |
Operating Margin | -4.11% | 2.14% | 0.97% | 1.16% | 5.95% | 18.23% |
Profit Margin | -0.61% | 0.07% | 1.74% | 0.97% | 7.72% | 17.03% |
Free Cash Flow Margin | -40.29% | -2.63% | -5.72% | 5.67% | 24.81% | -11.54% |
EBITDA | -14.69 | 90.18 | 64.86 | 58.79 | 109.06 | 582.53 |
EBITDA Margin | -0.82% | 5.38% | 4.09% | 4.77% | 7.58% | 18.85% |
D&A For EBITDA | 59.01 | 54.26 | 49.44 | 44.5 | 23.42 | 19.19 |
EBIT | -73.71 | 35.92 | 15.42 | 14.29 | 85.64 | 563.35 |
EBIT Margin | -4.11% | 2.14% | 0.97% | 1.16% | 5.95% | 18.23% |
Effective Tax Rate | - | - | 52.86% | 36.35% | 25.78% | 15.29% |