Avalue Technology Incorporation (TPEX:3479)
Taiwan · Delayed Price · Currency is TWD 136.00
+5.50 (4.21%)
Sep 24, 2026, 1:30 PM CST
TPEX:3479 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,028 | 8,481 | 7,603 | 8,235 | 7,881 | 4,928 | |
Revenue Growth | 10.71% | 11.55% | -7.67% | 4.49% | 59.93% | 5.08% |
Cost of Revenue | 6,722 | 6,295 | 5,628 | 6,049 | 5,997 | 3,769 |
Gross Profit | 2,307 | 2,186 | 1,975 | 2,186 | 1,884 | 1,158 |
Selling, General & Admin | 1,243 | 1,155 | 1,035 | 1,014 | 895.69 | 693.43 |
Research & Development | 369.94 | 305 | 237.65 | 224.94 | 213.06 | 203.96 |
Operating Expenses | 1,625 | 1,478 | 1,268 | 1,241 | 1,111 | 900.73 |
Operating Income | 681.62 | 707.89 | 706.92 | 944.98 | 772.38 | 257.63 |
Interest Expense | -43.76 | -39.76 | -24.06 | -15.63 | -14.04 | -6.85 |
Interest & Investment Income | 59.35 | 62.21 | 71.61 | 52.56 | 9.81 | 3.85 |
Earnings From Equity Investments | 8.36 | 3.56 | 4.69 | 5.52 | 7.23 | 1.12 |
Currency Exchange Gain (Loss) | 39.98 | -14.88 | 29.92 | -11.95 | 35.48 | -6.52 |
Other Non Operating Income (Expenses) | 53.47 | 50.63 | 23.13 | 10.59 | 28.73 | 44.29 |
EBT Excluding Unusual Items | 799.04 | 769.65 | 812.2 | 986.07 | 839.59 | 293.52 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.04 | - |
Pretax Income | 799.04 | 769.65 | 812.2 | 986.07 | 839.62 | 293.52 |
Income Tax Expense | 213.71 | 228.8 | 234.38 | 287.51 | 210.85 | 49.64 |
Earnings From Continuing Operations | 585.33 | 540.85 | 577.83 | 698.57 | 628.78 | 243.88 |
Minority Interest in Earnings | -56.19 | -73.03 | -80.75 | -95.99 | -68.7 | -37.49 |
Net Income | 529.14 | 467.82 | 497.08 | 602.58 | 560.08 | 206.39 |
Net Income to Common | 529.14 | 467.82 | 497.08 | 602.58 | 560.08 | 206.39 |
Net Income Growth | 1.84% | -5.88% | -17.51% | 7.59% | 171.37% | -7.91% |
Shares Outstanding (Basic) | 73 | 73 | 73 | 72 | 71 | 70 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 73 | 72 | 71 |
Shares Change | 0.26% | 0.74% | 7.65% | 0.96% | 1.40% | 0.08% |
EPS (Basic) | 7.30 | 6.45 | 6.85 | 8.38 | 7.90 | 2.94 |
EPS (Diluted) | 6.85 | 6.08 | 6.51 | 8.26 | 7.75 | 2.90 |
EPS Growth | 1.54% | -6.51% | -21.20% | 6.58% | 167.24% | -7.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -915.37 | 442.93 | -315.74 | 992.66 | 287.22 | -435 |
Free Cash Flow Per Share | -11.56 | 5.60 | -4.02 | 13.61 | 3.98 | -6.11 |
Dividend Per Share | 4.600 | 4.600 | 5.200 | 6.000 | 5.000 | 2.600 |
Dividend Growth | -11.54% | -11.54% | -13.33% | 20.00% | 92.31% | 0% |
Gross Margin | 25.55% | 25.78% | 25.97% | 26.54% | 23.90% | 23.51% |
Operating Margin | 7.55% | 8.35% | 9.30% | 11.48% | 9.80% | 5.23% |
Profit Margin | 5.86% | 5.52% | 6.54% | 7.32% | 7.11% | 4.19% |
Free Cash Flow Margin | -10.14% | 5.22% | -4.15% | 12.05% | 3.65% | -8.83% |
EBITDA | 765.55 | 783.39 | 766.21 | 1,002 | 834.92 | 324.75 |
EBITDA Margin | 8.48% | 9.24% | 10.08% | 12.17% | 10.59% | 6.59% |
D&A For EBITDA | 83.92 | 75.5 | 59.29 | 56.85 | 62.54 | 67.12 |
EBIT | 681.62 | 707.89 | 706.92 | 944.98 | 772.38 | 257.63 |
EBIT Margin | 7.55% | 8.35% | 9.30% | 11.48% | 9.80% | 5.23% |
Effective Tax Rate | 26.75% | 29.73% | 28.86% | 29.16% | 25.11% | 16.91% |
Revenue as Reported | 9,028 | 8,481 | 7,603 | 8,235 | 7,881 | 4,928 |