Forcecon Technology Co., Ltd. (TPEX:3483)
93.80
-2.50 (-2.60%)
May 28, 2026, 1:30 PM CST
Forcecon Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,236 | 9,003 | 9,001 | 8,343 | 7,421 | 7,820 | |
Revenue Growth (YoY) | 4.12% | 0.02% | 7.89% | 12.41% | -5.09% | 33.38% |
Cost of Revenue | 7,440 | 7,246 | 7,196 | 6,498 | 5,953 | 6,355 |
Gross Profit | 1,796 | 1,758 | 1,805 | 1,844 | 1,468 | 1,464 |
Selling, General & Admin | 727.72 | 761.81 | 785.02 | 751.76 | 597.94 | 530.75 |
Research & Development | 697.87 | 694.39 | 680.65 | 561.4 | 528.47 | 524.43 |
Operating Expenses | 1,426 | 1,456 | 1,466 | 1,313 | 1,131 | 1,055 |
Operating Income | 370.59 | 302 | 338.87 | 531.07 | 337.25 | 409.09 |
Interest Expense | -32.76 | -32.77 | -39.18 | -40.38 | -34.79 | -19.05 |
Interest & Investment Income | 34.05 | 34.34 | 57.42 | 53.64 | 15.9 | 7.05 |
Currency Exchange Gain (Loss) | -97.75 | -97.75 | 184.47 | 27.63 | 179.61 | -1.06 |
Other Non Operating Income (Expenses) | 218.22 | 270.95 | 287.45 | 182.68 | 73.2 | 91.93 |
EBT Excluding Unusual Items | 492.35 | 476.78 | 829.03 | 754.64 | 571.17 | 487.96 |
Gain (Loss) on Sale of Investments | 19.15 | 19.15 | -12.49 | - | - | - |
Gain (Loss) on Sale of Assets | -12.11 | -12.11 | -9.55 | -10.77 | -12.14 | -10.6 |
Other Unusual Items | - | - | 0.02 | - | - | - |
Pretax Income | 499.39 | 483.83 | 807.02 | 743.87 | 559.04 | 477.36 |
Income Tax Expense | 118.09 | 114.16 | 110.49 | 107.4 | 60.34 | 77.31 |
Earnings From Continuing Operations | 381.3 | 369.67 | 696.52 | 636.48 | 498.7 | 400.05 |
Net Income | 381.3 | 369.67 | 696.52 | 636.48 | 498.7 | 400.05 |
Net Income to Common | 381.3 | 369.67 | 696.52 | 636.48 | 498.7 | 400.05 |
Net Income Growth | -32.99% | -46.93% | 9.43% | 27.63% | 24.66% | 35.43% |
Shares Outstanding (Basic) | 99 | 99 | 97 | 91 | 90 | 86 |
Shares Outstanding (Diluted) | 101 | 101 | 99 | 96 | 97 | 89 |
Shares Change (YoY) | 1.99% | 2.59% | 3.38% | -1.47% | 9.50% | 4.67% |
EPS (Basic) | 3.86 | 3.74 | 7.19 | 6.98 | 5.56 | 4.64 |
EPS (Diluted) | 3.81 | 3.69 | 7.07 | 6.69 | 5.18 | 4.53 |
EPS Growth | -33.88% | -47.88% | 5.80% | 29.07% | 14.44% | 29.03% |
Free Cash Flow | 303.52 | 235.38 | -37.92 | 338.64 | 897.29 | -390.09 |
Free Cash Flow Per Share | 3.00 | 2.32 | -0.38 | 3.54 | 9.25 | -4.40 |
Dividend Per Share | 3.000 | 3.000 | 3.500 | 4.348 | 3.478 | 2.609 |
Dividend Growth | -14.29% | -14.29% | -19.50% | 25.00% | 33.34% | 57.50% |
Gross Margin | 19.45% | 19.52% | 20.06% | 22.11% | 19.78% | 18.73% |
Operating Margin | 4.01% | 3.35% | 3.77% | 6.37% | 4.54% | 5.23% |
Profit Margin | 4.13% | 4.11% | 7.74% | 7.63% | 6.72% | 5.12% |
Free Cash Flow Margin | 3.29% | 2.61% | -0.42% | 4.06% | 12.09% | -4.99% |
EBITDA | 861.06 | 791.34 | 755.71 | 919.23 | 694.77 | 684.25 |
EBITDA Margin | 9.32% | 8.79% | 8.40% | 11.02% | 9.36% | 8.75% |
D&A For EBITDA | 490.47 | 489.34 | 416.84 | 388.17 | 357.52 | 275.16 |
EBIT | 370.59 | 302 | 338.87 | 531.07 | 337.25 | 409.09 |
EBIT Margin | 4.01% | 3.35% | 3.77% | 6.37% | 4.54% | 5.23% |
Effective Tax Rate | 23.65% | 23.59% | 13.69% | 14.44% | 10.79% | 16.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.