Solteam Incorporation (TPEX:3484)
Taiwan · Delayed Price · Currency is TWD 45.70
+0.05 (0.11%)
Jul 30, 2026, 1:30 PM CST
Solteam Incorporation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,586 | 4,631 | 4,351 | 3,414 | 5,977 | 6,912 | |
Revenue Growth | -0.30% | 6.42% | 27.47% | -42.88% | -13.53% | 48.40% |
Cost of Revenue | 3,485 | 3,472 | 3,230 | 2,695 | 4,803 | 5,380 |
Gross Profit | 1,101 | 1,158 | 1,122 | 719.09 | 1,174 | 1,532 |
Selling, General & Admin | 466.74 | 476.71 | 538.41 | 407.74 | 498.06 | 607.81 |
Research & Development | 257.65 | 265.02 | 249.35 | 196.16 | 266.47 | 269.65 |
Operating Expenses | 724.38 | 741.73 | 787.77 | 603.9 | 764.52 | 875.3 |
Operating Income | 376.92 | 416.68 | 333.78 | 115.19 | 409.19 | 656.43 |
Interest Expense | -17.96 | -20.12 | -25.48 | -41.84 | -26.65 | -16.13 |
Interest & Investment Income | 58.86 | 61.5 | 78.91 | 78.83 | 14.27 | 2.65 |
Currency Exchange Gain (Loss) | -26.8 | -6.01 | 23.96 | 22.54 | 13.62 | 1.48 |
Other Non Operating Income (Expenses) | 22.61 | 21.67 | 19.84 | 8.45 | 5.13 | 4.63 |
EBT Excluding Unusual Items | 413.64 | 473.72 | 431.01 | 183.17 | 415.56 | 649.06 |
Gain (Loss) on Sale of Assets | -1.31 | -1.37 | -0.09 | -3.95 | -9.05 | -3.86 |
Pretax Income | 412.33 | 472.35 | 430.92 | 179.22 | 406.51 | 645.2 |
Income Tax Expense | 105.19 | 138.91 | 114.61 | 63.25 | 60.57 | 78.69 |
Earnings From Continuing Operations | 307.14 | 333.44 | 316.32 | 115.97 | 345.94 | 566.5 |
Minority Interest in Earnings | 1.93 | 1.68 | -0.67 | -0.61 | 7.31 | 2.29 |
Net Income | 309.07 | 335.12 | 315.65 | 115.36 | 353.25 | 568.79 |
Net Income to Common | 309.07 | 335.12 | 315.65 | 115.36 | 353.25 | 568.79 |
Net Income Growth | -4.65% | 6.17% | 173.62% | -67.34% | -37.89% | 56.93% |
Shares Outstanding (Basic) | 79 | 78 | 76 | 74 | 70 | 70 |
Shares Outstanding (Diluted) | 86 | 85 | 85 | 85 | 75 | 73 |
Shares Change | 2.31% | 0.95% | -0.72% | 13.53% | 2.60% | 3.86% |
EPS (Basic) | 3.92 | 4.27 | 4.17 | 1.55 | 5.07 | 8.16 |
EPS (Diluted) | 3.65 | 3.98 | 3.80 | 1.43 | 4.76 | 7.82 |
EPS Growth | -6.96% | 4.56% | 165.22% | -69.91% | -39.07% | 51.83% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 336.48 | 289.82 | 225.52 | 523.47 | 448.14 | 206.88 |
Free Cash Flow Per Share | 3.92 | 3.40 | 2.67 | 6.15 | 5.98 | 2.83 |
Dividend Per Share | 2.500 | 2.500 | 2.440 | 1.200 | 2.500 | 4.100 |
Dividend Growth | 2.46% | 2.46% | 103.33% | -52.00% | -39.02% | 28.13% |
Gross Margin | 24.01% | 25.01% | 25.77% | 21.07% | 19.64% | 22.16% |
Operating Margin | 8.22% | 9.00% | 7.67% | 3.37% | 6.85% | 9.50% |
Profit Margin | 6.74% | 7.24% | 7.25% | 3.38% | 5.91% | 8.23% |
Free Cash Flow Margin | 7.34% | 6.26% | 5.18% | 15.33% | 7.50% | 2.99% |
EBITDA | 475.96 | 516.57 | 438.36 | 222.75 | 532.06 | 783.59 |
EBITDA Margin | 10.38% | 11.15% | 10.07% | 6.53% | 8.90% | 11.34% |
D&A For EBITDA | 99.04 | 99.89 | 104.58 | 107.56 | 122.87 | 127.17 |
EBIT | 376.92 | 416.68 | 333.78 | 115.19 | 409.19 | 656.43 |
EBIT Margin | 8.22% | 9.00% | 7.67% | 3.37% | 6.85% | 9.50% |
Effective Tax Rate | 25.51% | 29.41% | 26.60% | 35.29% | 14.90% | 12.20% |