Eclat Forever Machinery Co., Ltd. (TPEX:3485)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
192.00
-15.00 (-7.25%)
Jul 29, 2026, 1:30 PM CST

Eclat Forever Machinery Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
539.09549.07610.47608.57762.26578.19
Revenue Growth
-10.53%-10.06%0.31%-20.16%31.83%64.41%
Gross Profit
285.24306.28291.53317.61312.51215.06
Operating Income
219.48247.62195.38232.71229.33146.52
Net Income
176.9201.8244.23224.1241.12119.26
Earnings Per Share
5.145.857.046.517.073.50
EPS Growth
-33.86%-16.90%8.14%-7.86%102.14%104.37%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
546.04603.54603.08749.83574.37
China
3.036.935.4912.433.82
Total
549.07610.47608.57762.26578.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
986.55952.181,066903.78939.86686.35
Total Debt
0.660.921.482.675.032.39
Net Cash (Debt)
985.89951.271,064901.11934.83683.95
Net Cash Growth
-7.37%-10.62%18.11%-3.61%36.68%5.33%
Net Cash Per Share
28.6727.5930.6826.1727.3820.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
18.2688.12304.83103.86353.46146.35
Capital Expenditures
-1.02-14.31-0.96-0.96-1.42-0.08
Free Cash Flow
17.2373.81303.88102.91352.04146.27
Free Cash Flow Growth
-94.79%-75.71%195.29%-70.77%140.69%5.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
52.91%55.78%47.76%52.19%41.00%37.20%
Operating Margin
40.71%45.10%32.01%38.24%30.09%25.34%
Pretax Margin
41.49%46.40%50.97%45.94%39.66%25.90%
Profit Margin
32.81%36.75%40.01%36.82%31.63%20.63%
FCF Margin
3.20%13.44%49.78%16.91%46.18%25.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0675.0675.5004.2064.7392.804
Dividend Per Share Growth
-18.18%-7.87%30.78%-11.25%69.01%63.48%
Dividend Yield
2.45%4.39%8.48%10.29%15.00%11.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.3419.579.846.925.469.68
P/FCF Ratio
380.9753.517.9115.083.747.89
PS Ratio
12.187.193.942.551.732.00