Eclat Forever Machinery Co., Ltd. (TPEX:3485)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
205.00
-2.00 (-0.97%)
Aug 19, 2026, 9:49 AM CST

Eclat Forever Machinery Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
561.37549.07610.47608.57762.26578.19
Revenue Growth
-4.68%-10.06%0.31%-20.16%31.83%64.41%
Gross Profit
290.71306.28291.53317.61312.51215.06
Operating Income
202.35247.62195.38232.71229.33146.52
Net Income
228.23201.8244.23224.1241.12119.26
Earnings Per Share
6.515.857.046.517.073.50
EPS Growth
8.75%-16.90%8.14%-7.86%102.14%104.37%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
546.04603.54603.08749.83574.37
China
3.036.935.4912.433.82
Total
549.07610.47608.57762.26578.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,181952.181,066903.78939.86686.35
Total Debt
3.180.921.482.675.032.39
Net Cash (Debt)
2,177951.271,064901.11934.83683.95
Net Cash Growth
97.59%-10.62%18.11%-3.61%36.68%5.33%
Net Cash Per Share
62.1227.5930.6826.1727.3820.07

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
107.2288.12304.83103.86353.46146.35
Capital Expenditures
-1.68-14.31-0.96-0.96-1.42-0.08
Free Cash Flow
105.5473.81303.88102.91352.04146.27
Free Cash Flow Growth
-58.75%-75.71%195.29%-70.77%140.69%5.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.79%55.78%47.76%52.19%41.00%37.20%
Operating Margin
36.05%45.10%32.01%38.24%30.09%25.34%
Pretax Margin
50.97%46.40%50.97%45.94%39.66%25.90%
Profit Margin
40.66%36.75%40.01%36.82%31.63%20.63%
FCF Margin
18.80%13.44%49.78%16.91%46.18%25.30%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0675.0675.5004.2064.7392.804
Dividend Per Share Growth
-18.18%-7.87%30.78%-11.25%69.01%63.48%
Dividend Yield
2.32%4.49%8.68%10.54%15.36%11.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.8019.579.846.925.469.68
P/FCF Ratio
75.5253.517.9115.083.747.89
PS Ratio
14.207.193.942.551.732.00