Universal Microwave Technology, Inc. (TPEX:3491)
Taiwan · Delayed Price · Currency is TWD 1,400.00
+95.00 (7.28%)
At close: Feb 11, 2026
TPEX:3491 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,232 | 2,335 | 1,585 | 1,826 | 1,752 | 1,472 |
Other Revenue | - | - | - | 11.73 | 6.55 | 9.02 |
| 2,232 | 2,335 | 1,585 | 1,838 | 1,758 | 1,481 | |
Revenue Growth (YoY) | 4.81% | 47.30% | -13.74% | 4.51% | 18.69% | -15.54% |
Cost of Revenue | 1,154 | 1,137 | 944.08 | 1,087 | 1,103 | 925.26 |
Gross Profit | 1,078 | 1,198 | 641.13 | 750.9 | 655.32 | 556.22 |
Selling, General & Admin | 394.84 | 377.84 | 288.19 | 305.77 | 287.34 | 249.62 |
Research & Development | 174.34 | 196.58 | 150.63 | 150.91 | 146.06 | 131.18 |
Operating Expenses | 571.51 | 576.31 | 438.66 | 458.43 | 433.96 | 377.88 |
Operating Income | 506.04 | 621.8 | 202.47 | 292.47 | 221.35 | 178.34 |
Interest Expense | -19.99 | -13.72 | -6.56 | -4.68 | -2.26 | -2.37 |
Interest & Investment Income | 49.66 | 63.42 | 63.08 | 32.6 | 26.51 | 26.76 |
Earnings From Equity Investments | 0.91 | 0.08 | -0.31 | -0.15 | -5.36 | -14.07 |
Currency Exchange Gain (Loss) | 0.18 | 49.14 | 0.94 | 80.54 | -13.44 | -31.94 |
Other Non Operating Income (Expenses) | 14.78 | 27.43 | 25.58 | 25.96 | 43.7 | 60.43 |
EBT Excluding Unusual Items | 551.57 | 748.16 | 285.2 | 426.74 | 270.5 | 217.15 |
Gain (Loss) on Sale of Investments | 33.35 | -0.11 | 12.32 | -14.64 | 70.71 | -8.4 |
Gain (Loss) on Sale of Assets | 3.36 | 0.93 | 1.74 | 3.99 | 2.21 | -6.03 |
Pretax Income | 588.28 | 748.98 | 299.27 | 416.1 | 343.43 | 202.73 |
Income Tax Expense | 123.01 | 162.27 | 57.94 | 91.53 | 60.84 | 46.56 |
Earnings From Continuing Operations | 465.27 | 586.72 | 241.33 | 324.57 | 282.59 | 156.16 |
Minority Interest in Earnings | -4.25 | -39.84 | -41.22 | -53.57 | -45.95 | -31.97 |
Net Income | 461.02 | 546.87 | 200.11 | 271 | 236.64 | 124.19 |
Net Income to Common | 461.02 | 546.87 | 200.11 | 271 | 236.64 | 124.19 |
Net Income Growth | 7.25% | 173.28% | -26.16% | 14.52% | 90.54% | -50.34% |
Shares Outstanding (Basic) | 65 | 64 | 63 | 62 | 62 | 61 |
Shares Outstanding (Diluted) | 69 | 66 | 64 | 64 | 62 | 62 |
Shares Change (YoY) | 5.34% | 2.91% | 0.22% | 2.85% | 0.81% | 0.44% |
EPS (Basic) | 7.07 | 8.59 | 3.20 | 4.36 | 3.81 | 2.03 |
EPS (Diluted) | 6.79 | 8.35 | 3.12 | 4.23 | 3.80 | 2.01 |
EPS Growth | 2.67% | 167.69% | -26.24% | 11.32% | 89.05% | -50.49% |
Free Cash Flow | 128.18 | 175.74 | 418.96 | 346.22 | 153.03 | 257.61 |
Free Cash Flow Per Share | 1.87 | 2.66 | 6.52 | 5.40 | 2.46 | 4.17 |
Dividend Per Share | 3.800 | 3.800 | 3.360 | 3.960 | 4.000 | 2.500 |
Dividend Growth | 13.10% | 13.10% | -15.15% | -1.00% | 60.00% | -37.50% |
Gross Margin | 48.29% | 51.31% | 40.44% | 40.86% | 37.27% | 37.55% |
Operating Margin | 22.68% | 26.63% | 12.77% | 15.92% | 12.59% | 12.04% |
Profit Margin | 20.66% | 23.42% | 12.62% | 14.75% | 13.46% | 8.38% |
Free Cash Flow Margin | 5.74% | 7.53% | 26.43% | 18.84% | 8.70% | 17.39% |
EBITDA | 592.98 | 689.75 | 270.06 | 354.72 | 283.03 | 244.05 |
EBITDA Margin | 26.57% | 29.54% | 17.04% | 19.30% | 16.10% | 16.47% |
D&A For EBITDA | 86.94 | 67.95 | 67.59 | 62.25 | 61.68 | 65.71 |
EBIT | 506.04 | 621.8 | 202.47 | 292.47 | 221.35 | 178.34 |
EBIT Margin | 22.68% | 26.63% | 12.77% | 15.92% | 12.59% | 12.04% |
Effective Tax Rate | 20.91% | 21.66% | 19.36% | 22.00% | 17.71% | 22.97% |
Revenue as Reported | - | - | - | 1,838 | 1,758 | 1,481 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.