Universal Microwave Technology, Inc. (TPEX: 3491)
Taiwan
· Delayed Price · Currency is TWD 300.50
+0.50 (0.17%)
Nov 22, 2024, 1:30 PM CST
Universal Microwave Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 2,118 | 1,575 | 1,826 | 1,752 | 1,472 | 1,732 | Upgrade
|
| Other Revenue | 10.71 | 10.71 | 11.73 | 6.55 | 9.02 | 22.21 | Upgrade
|
| Revenue | 2,129 | 1,585 | 1,838 | 1,758 | 1,481 | 1,754 | Upgrade
|
| Revenue Growth (YoY) | 34.07% | -13.74% | 4.51% | 18.69% | -15.54% | -0.15% | Upgrade
|
| Cost of Revenue | 1,054 | 944.08 | 1,087 | 1,103 | 925.26 | 1,075 | Upgrade
|
| Gross Profit | 1,075 | 641.13 | 750.9 | 655.32 | 556.22 | 679.47 | Upgrade
|
| Selling, General & Admin | 356.79 | 288.19 | 305.77 | 287.34 | 249.62 | 267.14 | Upgrade
|
| Research & Development | 190.5 | 150.63 | 150.91 | 146.06 | 131.18 | 130.25 | Upgrade
|
| Operating Expenses | 547.2 | 438.66 | 458.43 | 433.96 | 377.88 | 400.48 | Upgrade
|
| Operating Income | 527.76 | 202.47 | 292.47 | 221.35 | 178.34 | 278.99 | Upgrade
|
| Interest Expense | -8.04 | -6.56 | -4.68 | -2.26 | -2.37 | -2.65 | Upgrade
|
| Interest & Investment Income | 70.32 | 63.08 | 32.6 | 26.51 | 26.76 | 22.21 | Upgrade
|
| Earnings From Equity Investments | -0.08 | -0.31 | -0.15 | -5.36 | -14.07 | -10.47 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.94 | 0.94 | 80.54 | -13.44 | -31.94 | -3.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.99 | 25.58 | 25.96 | 43.7 | 60.43 | 21.8 | Upgrade
|
| EBT Excluding Unusual Items | 586.91 | 285.2 | 426.74 | 270.5 | 217.15 | 306.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 12.32 | 12.32 | -14.64 | 70.71 | -8.4 | 53.39 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.74 | 1.74 | 3.99 | 2.21 | -6.03 | 2.07 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 41.15 | Upgrade
|
| Pretax Income | 600.97 | 299.27 | 416.1 | 343.43 | 202.73 | 403.22 | Upgrade
|
| Income Tax Expense | 119.23 | 57.94 | 91.53 | 60.84 | 46.56 | 81.96 | Upgrade
|
| Earnings From Continuing Operations | 481.74 | 241.33 | 324.57 | 282.59 | 156.16 | 321.26 | Upgrade
|
| Minority Interest in Earnings | -51.9 | -41.22 | -53.57 | -45.95 | -31.97 | -71.15 | Upgrade
|
| Net Income | 429.85 | 200.11 | 271 | 236.64 | 124.19 | 250.11 | Upgrade
|
| Net Income to Common | 429.85 | 200.11 | 271 | 236.64 | 124.19 | 250.11 | Upgrade
|
| Net Income Growth | 108.67% | -26.16% | 14.52% | 90.54% | -50.34% | 13.30% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 62 | 62 | 61 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 64 | 64 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 1.52% | 0.22% | 2.86% | 0.81% | 0.44% | 2.83% | Upgrade
|
| EPS (Basic) | 6.77 | 3.20 | 4.36 | 3.81 | 2.03 | 4.15 | Upgrade
|
| EPS (Diluted) | 6.61 | 3.12 | 4.23 | 3.80 | 2.01 | 4.06 | Upgrade
|
| EPS Growth | 105.36% | -26.24% | 11.32% | 89.05% | -50.49% | 10.63% | Upgrade
|
| Free Cash Flow | 247.68 | 418.96 | 346.22 | 153.03 | 257.61 | 135.98 | Upgrade
|
| Free Cash Flow Per Share | 3.81 | 6.52 | 5.40 | 2.46 | 4.17 | 2.21 | Upgrade
|
| Dividend Per Share | 3.360 | 3.360 | 3.960 | 4.000 | 2.500 | 4.000 | Upgrade
|
| Dividend Growth | -15.15% | -15.15% | -1.00% | 60.00% | -37.50% | 24.70% | Upgrade
|
| Gross Margin | 50.49% | 40.44% | 40.86% | 37.27% | 37.54% | 38.74% | Upgrade
|
| Operating Margin | 24.79% | 12.77% | 15.92% | 12.59% | 12.04% | 15.91% | Upgrade
|
| Profit Margin | 20.19% | 12.62% | 14.75% | 13.46% | 8.38% | 14.26% | Upgrade
|
| Free Cash Flow Margin | 11.63% | 26.43% | 18.84% | 8.70% | 17.39% | 7.75% | Upgrade
|
| EBITDA | 597.73 | 270.06 | 354.72 | 283.03 | 244.05 | 340.4 | Upgrade
|
| EBITDA Margin | 28.07% | 17.04% | 19.30% | 16.10% | 16.47% | 19.41% | Upgrade
|
| D&A For EBITDA | 69.97 | 67.59 | 62.25 | 61.68 | 65.71 | 61.42 | Upgrade
|
| EBIT | 527.76 | 202.47 | 292.47 | 221.35 | 178.34 | 278.99 | Upgrade
|
| EBIT Margin | 24.79% | 12.77% | 15.92% | 12.59% | 12.04% | 15.91% | Upgrade
|
| Effective Tax Rate | 19.84% | 19.36% | 22.00% | 17.72% | 22.97% | 20.33% | Upgrade
|
| Revenue as Reported | 1,585 | 1,585 | 1,838 | 1,758 | 1,481 | 1,754 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.