Universal Microwave Technology, Inc. (TPEX:3491)
Taiwan · Delayed Price · Currency is TWD 2,200.00
+200.00 (10.00%)
May 29, 2026, 1:30 PM CST
TPEX:3491 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,852 | 2,452 | 2,335 | 1,585 | 1,826 | 1,752 |
Other Revenue | - | - | - | - | 11.73 | 6.55 |
| 2,852 | 2,452 | 2,335 | 1,585 | 1,838 | 1,758 | |
Revenue Growth (YoY) | 13.12% | 5.02% | 47.30% | -13.74% | 4.51% | 18.69% |
Cost of Revenue | 1,320 | 1,198 | 1,137 | 944.08 | 1,087 | 1,103 |
Gross Profit | 1,532 | 1,254 | 1,198 | 641.13 | 750.9 | 655.32 |
Selling, General & Admin | 599.51 | 494.96 | 377.84 | 288.19 | 305.77 | 287.34 |
Research & Development | 210.88 | 184.47 | 196.58 | 150.63 | 150.91 | 146.06 |
Operating Expenses | 810.46 | 679.41 | 576.31 | 438.66 | 458.43 | 433.96 |
Operating Income | 721.37 | 574.45 | 621.8 | 202.47 | 292.47 | 221.35 |
Interest Expense | -16.48 | -16.76 | -13.72 | -6.56 | -4.68 | -2.26 |
Interest & Investment Income | 45.94 | 47.04 | 63.42 | 63.08 | 32.6 | 26.51 |
Earnings From Equity Investments | 5.95 | 6.76 | 0.08 | -0.31 | -0.15 | -5.36 |
Currency Exchange Gain (Loss) | -35.79 | -35.79 | 49.14 | 0.94 | 80.54 | -13.44 |
Other Non Operating Income (Expenses) | 24.32 | 34.65 | 27.33 | 25.58 | 25.96 | 43.7 |
EBT Excluding Unusual Items | 745.32 | 610.35 | 748.05 | 285.2 | 426.74 | 270.5 |
Gain (Loss) on Sale of Investments | - | - | - | 12.32 | -14.64 | 70.71 |
Gain (Loss) on Sale of Assets | 30.73 | 30.73 | 0.93 | 1.74 | 3.99 | 2.21 |
Pretax Income | 776.05 | 641.08 | 748.98 | 299.27 | 416.1 | 343.43 |
Income Tax Expense | 147 | 121.97 | 162.27 | 57.94 | 91.53 | 60.84 |
Earnings From Continuing Operations | 629.05 | 519.11 | 586.72 | 241.33 | 324.57 | 282.59 |
Minority Interest in Earnings | -0.49 | -0.76 | -39.84 | -41.22 | -53.57 | -45.95 |
Net Income | 628.56 | 518.35 | 546.87 | 200.11 | 271 | 236.64 |
Net Income to Common | 628.56 | 518.35 | 546.87 | 200.11 | 271 | 236.64 |
Net Income Growth | 2.67% | -5.21% | 173.28% | -26.16% | 14.52% | 90.54% |
Shares Outstanding (Basic) | 69 | 66 | 64 | 63 | 62 | 62 |
Shares Outstanding (Diluted) | 72 | 69 | 66 | 64 | 64 | 62 |
Shares Change (YoY) | 7.09% | 3.80% | 2.91% | 0.22% | 2.85% | 0.81% |
EPS (Basic) | 9.06 | 7.83 | 8.59 | 3.20 | 4.36 | 3.81 |
EPS (Diluted) | 8.76 | 7.57 | 8.35 | 3.12 | 4.23 | 3.80 |
EPS Growth | -4.57% | -9.35% | 167.69% | -26.24% | 11.32% | 89.05% |
Free Cash Flow | -482.4 | -261.41 | 175.74 | 418.96 | 346.22 | 153.03 |
Free Cash Flow Per Share | -6.72 | -3.81 | 2.66 | 6.52 | 5.40 | 2.46 |
Dividend Per Share | - | 6.800 | 6.470 | 3.360 | 3.960 | 4.000 |
Dividend Growth | - | 5.10% | 92.56% | -15.15% | -1.00% | 60.00% |
Gross Margin | 53.71% | 51.13% | 51.31% | 40.44% | 40.86% | 37.27% |
Operating Margin | 25.29% | 23.43% | 26.63% | 12.77% | 15.92% | 12.59% |
Profit Margin | 22.04% | 21.14% | 23.42% | 12.62% | 14.75% | 13.46% |
Free Cash Flow Margin | -16.91% | -10.66% | 7.53% | 26.43% | 18.84% | 8.70% |
EBITDA | 818.03 | 666.93 | 689.75 | 270.06 | 354.72 | 283.03 |
EBITDA Margin | 28.68% | 27.20% | 29.54% | 17.04% | 19.30% | 16.10% |
D&A For EBITDA | 96.65 | 92.48 | 67.95 | 67.59 | 62.25 | 61.68 |
EBIT | 721.37 | 574.45 | 621.8 | 202.47 | 292.47 | 221.35 |
EBIT Margin | 25.29% | 23.43% | 26.63% | 12.77% | 15.92% | 12.59% |
Effective Tax Rate | 18.94% | 19.03% | 21.66% | 19.36% | 22.00% | 17.71% |
Revenue as Reported | - | - | - | - | 1,838 | 1,758 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.