Usun Technology Co., Ltd. (TPEX:3498)
Taiwan · Delayed Price · Currency is TWD 151.00
+6.00 (4.14%)
May 29, 2026, 1:30 PM CST
Usun Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,466 | 1,358 | 946.87 | 1,199 | 1,741 | 1,466 | |
Revenue Growth (YoY) | 43.22% | 43.43% | -21.04% | -31.11% | 18.71% | -23.09% |
Cost of Revenue | 899.88 | 841.14 | 671.66 | 865.89 | 1,295 | 964.03 |
Gross Profit | 565.99 | 516.93 | 275.21 | 333.29 | 446.02 | 502.45 |
Selling, General & Admin | 248.95 | 241.28 | 260.55 | 230.75 | 242.63 | 259.88 |
Research & Development | 223.6 | 225.99 | 203.61 | 239.91 | 243.08 | 219.62 |
Operating Expenses | 392.12 | 389.7 | 500.79 | 513.94 | 511.49 | 473.42 |
Operating Income | 173.87 | 127.23 | -225.58 | -180.65 | -65.47 | 29.03 |
Interest Expense | -1.27 | -1.51 | -2.01 | -2.06 | -3.55 | -1.32 |
Interest & Investment Income | 21.91 | 21.39 | 25.51 | 20.35 | 25.34 | 21.48 |
Earnings From Equity Investments | - | - | - | - | - | -0.46 |
Currency Exchange Gain (Loss) | 1.87 | 1.87 | 19.39 | -1.49 | 120.32 | -16.37 |
Other Non Operating Income (Expenses) | 2.92 | 5.52 | 26.33 | 23.11 | 34.37 | 11.63 |
EBT Excluding Unusual Items | 199.29 | 154.51 | -156.34 | -140.75 | 111 | 44 |
Gain (Loss) on Sale of Investments | -2.98 | -2.98 | 0.95 | 1.69 | -5.81 | -5.78 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | 0.46 | 0.07 | 0.05 | -0 |
Other Unusual Items | - | - | 0 | 0.01 | - | - |
Pretax Income | 196.37 | 151.58 | -154.93 | -138.98 | 105.24 | 38.22 |
Income Tax Expense | 116.58 | 123.2 | -3.09 | 8.01 | 3.35 | 22.43 |
Earnings From Continuing Operations | 79.79 | 28.38 | -151.85 | -147 | 101.89 | 15.79 |
Minority Interest in Earnings | 0.73 | 0.73 | 0.73 | 0.73 | 0.74 | 0.76 |
Net Income | 80.53 | 29.12 | -151.12 | -146.27 | 102.64 | 16.55 |
Net Income to Common | 80.53 | 29.12 | -151.12 | -146.27 | 102.64 | 16.55 |
Net Income Growth | - | - | - | - | 520.13% | - |
Shares Outstanding (Basic) | 60 | 60 | 60 | 60 | 61 | 61 |
Shares Outstanding (Diluted) | 60 | 61 | 60 | 60 | 62 | 61 |
Shares Change (YoY) | - | 0.16% | - | -2.22% | 0.76% | -1.35% |
EPS (Basic) | 1.33 | 0.48 | -2.50 | -2.42 | 1.68 | 0.27 |
EPS (Diluted) | 1.33 | 0.48 | -2.50 | -2.42 | 1.66 | 0.27 |
EPS Growth | - | - | - | - | 514.82% | - |
Free Cash Flow | 732.14 | 194.08 | -3.71 | 3.86 | 82.85 | -175.86 |
Free Cash Flow Per Share | 12.12 | 3.21 | -0.06 | 0.06 | 1.34 | -2.87 |
Dividend Per Share | - | - | - | - | 2.000 | - |
Gross Margin | 38.61% | 38.06% | 29.07% | 27.79% | 25.62% | 34.26% |
Operating Margin | 11.86% | 9.37% | -23.82% | -15.06% | -3.76% | 1.98% |
Profit Margin | 5.49% | 2.14% | -15.96% | -12.20% | 5.90% | 1.13% |
Free Cash Flow Margin | 49.95% | 14.29% | -0.39% | 0.32% | 4.76% | -11.99% |
EBITDA | 213.74 | 167.99 | -180.62 | -128.87 | -10.7 | 80.26 |
EBITDA Margin | 14.58% | 12.37% | -19.07% | -10.75% | -0.61% | 5.47% |
D&A For EBITDA | 39.87 | 40.76 | 44.96 | 51.78 | 54.76 | 51.23 |
EBIT | 173.87 | 127.23 | -225.58 | -180.65 | -65.47 | 29.03 |
EBIT Margin | 11.86% | 9.37% | -23.82% | -15.06% | -3.76% | 1.98% |
Effective Tax Rate | 59.37% | 81.28% | - | - | 3.18% | 58.69% |
Revenue as Reported | 107.8 | - | - | - | - | 1,466 |