Usun Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,860	3,474	1,812	2,279	1,998	2,634
Market Cap Growth	-8.59%	91.67%	-20.49%	14.11%	-24.16%	60.19%
Enterprise Value	1,455	2,061	614	1,241	984	1,836
Last Close Price	47.35	57.50	30.00	35.66	31.25	41.03
PE Ratio	-	-	-	22.21	120.69	-
PS Ratio	2.44	3.67	1.51	1.31	1.36	1.38
PB Ratio	1.35	1.56	0.78	0.96	0.87	1.16
P/TBV Ratio	1.36	1.57	0.79	0.96	0.87	1.17
P/FCF Ratio	69.22	-	469.27	27.51	-	5.30
P/OCF Ratio	60.35	941.11	130.83	21.64	-	5.20
EV/Sales Ratio	1.24	2.18	0.51	0.71	0.67	0.96
EV/EBITDA Ratio	25.47	-	-	-	12.26	214.58
EV/EBIT Ratio	141.69	-	-	-	33.89	-
EV/FCF Ratio	35.21	-	158.88	14.98	-	3.69
Debt / Equity Ratio	0.03	0.05	0.03	0.07	0.12	0.02
Debt / EBITDA Ratio	1.15	-	-	-	3.35	3.72
Debt / FCF Ratio	1.59	-	19.34	2.04	-	0.10
Asset Turnover	0.37	0.30	0.35	0.45	0.39	0.53
Inventory Turnover	1.58	2.13	1.56	1.40	1.23	2.26
Quick Ratio	1.71	2.23	2.93	1.58	1.24	1.60
Current Ratio	2.29	2.72	3.48	2.35	2.10	2.13
Return on Equity (ROE)	-3.36%	-6.67%	-6.24%	4.34%	0.69%	-1.57%
Return on Assets (ROA)	0.20%	-4.50%	-3.26%	-1.05%	0.48%	-0.85%
Return on Invested Capital (ROIC)	-4.52%	-24.64%	-15.57%	-4.80%	0.98%	-3.74%
Return on Capital Employed (ROCE)	0.50%	-9.60%	-7.30%	-2.50%	1.10%	-2.00%
Earnings Yield	-2.52%	-4.35%	-8.07%	4.50%	0.83%	-1.37%
FCF Yield	1.44%	-0.11%	0.21%	3.64%	-8.80%	18.88%
Dividend Yield	-	-	-	5.61%	-	-
Buyback Yield / Dilution	-	-	2.22%	-0.76%	1.35%	1.14%
Total Shareholder Return	-	-	2.22%	4.85%	1.35%	1.14%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.