Simula Technology Inc. (TPEX:3511)
Taiwan · Delayed Price · Currency is TWD 19.85
+0.15 (0.76%)
Feb 11, 2026, 1:30 PM CST
Simula Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,785 | 1,769 | 2,039 | 4,231 | 3,068 | 1,030 | |
Revenue Growth (YoY) | 9.51% | -13.26% | -51.81% | 37.89% | 197.95% | -24.02% |
Cost of Revenue | 1,564 | 1,562 | 1,755 | 3,317 | 2,425 | 639.22 |
Gross Profit | 220.94 | 207.1 | 284.38 | 913.6 | 643.49 | 390.63 |
Selling, General & Admin | 274.99 | 285.05 | 291.53 | 376.49 | 376.15 | 234.96 |
Research & Development | 85.27 | 77.63 | 78.99 | 104.91 | 81.16 | 45.01 |
Operating Expenses | 360.26 | 362.65 | 371.02 | 481.97 | 456.28 | 280.4 |
Operating Income | -139.32 | -155.55 | -86.64 | 431.63 | 187.21 | 110.23 |
Interest Expense | -3.26 | -3.3 | -3.7 | -5.72 | -3.78 | -1.29 |
Interest & Investment Income | 6.65 | 7.13 | 6.53 | 1.74 | 1.29 | 1.24 |
Earnings From Equity Investments | - | - | - | -0.95 | -2.29 | -2.92 |
Currency Exchange Gain (Loss) | -1.37 | 3.8 | -14.92 | 21.7 | -12.18 | -4.46 |
Other Non Operating Income (Expenses) | 7.02 | 7.65 | 6.31 | 7.45 | 4.39 | 12.56 |
EBT Excluding Unusual Items | -130.29 | -140.27 | -92.42 | 455.84 | 174.64 | 115.36 |
Gain (Loss) on Sale of Investments | -9.8 | -10.02 | -4.07 | - | - | - |
Gain (Loss) on Sale of Assets | -0.04 | 0.08 | -0.01 | 16.37 | 0.01 | -0.04 |
Asset Writedown | - | - | - | -6.32 | - | -18.11 |
Other Unusual Items | 0 | - | - | 0.05 | -0.04 | - |
Pretax Income | -140.13 | -150.22 | -96.5 | 465.94 | 174.61 | 97.21 |
Income Tax Expense | -18.11 | -0.28 | 4.55 | 104.63 | 48.35 | 20.91 |
Earnings From Continuing Operations | -122.01 | -149.94 | -101.05 | 361.32 | 126.26 | 76.3 |
Minority Interest in Earnings | 31.17 | 49.07 | 17.6 | -112.08 | -15.05 | 3.43 |
Net Income | -90.84 | -100.87 | -83.45 | 249.24 | 111.22 | 79.74 |
Net Income to Common | -90.84 | -100.87 | -83.45 | 249.24 | 111.22 | 79.74 |
Net Income Growth | - | - | - | 124.10% | 39.48% | -47.67% |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 73 |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 81 | 80 | 73 |
Shares Change (YoY) | - | - | -0.69% | 0.40% | 10.29% | 57.60% |
EPS (Basic) | -1.14 | -1.26 | -1.04 | 3.12 | 1.39 | 1.10 |
EPS (Diluted) | -1.14 | -1.26 | -1.04 | 3.09 | 1.39 | 1.10 |
EPS Growth | - | - | - | 122.30% | 26.41% | -66.68% |
Free Cash Flow | -19.12 | 31.35 | 375.89 | 492.15 | -28.35 | -13.32 |
Free Cash Flow Per Share | -0.24 | 0.39 | 4.70 | 6.11 | -0.35 | -0.18 |
Dividend Per Share | - | - | - | 2.500 | 1.000 | 0.500 |
Dividend Growth | - | - | - | 150.00% | 100.00% | - |
Gross Margin | 12.38% | 11.71% | 13.95% | 21.59% | 20.97% | 37.93% |
Operating Margin | -7.80% | -8.79% | -4.25% | 10.20% | 6.10% | 10.70% |
Profit Margin | -5.09% | -5.70% | -4.09% | 5.89% | 3.62% | 7.74% |
Free Cash Flow Margin | -1.07% | 1.77% | 18.44% | 11.63% | -0.92% | -1.29% |
EBITDA | -26.1 | -37.42 | 38.42 | 571.32 | 278.52 | 154.09 |
EBITDA Margin | -1.46% | -2.12% | 1.88% | 13.50% | 9.08% | 14.96% |
D&A For EBITDA | 113.22 | 118.13 | 125.06 | 139.69 | 91.31 | 43.86 |
EBIT | -139.32 | -155.55 | -86.64 | 431.63 | 187.21 | 110.23 |
EBIT Margin | -7.80% | -8.79% | -4.25% | 10.20% | 6.10% | 10.70% |
Effective Tax Rate | - | - | - | 22.45% | 27.69% | 21.51% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.