Simula Technology Inc. (TPEX:3511)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
18.50
+0.25 (1.37%)
Mar 10, 2026, 12:35 PM CST

Simula Technology Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
1,7521,7692,0394,2313,068
Revenue Growth (YoY)
-0.93%-13.26%-51.81%37.89%197.95%
Cost of Revenue
1,5331,5621,7553,3172,425
Gross Profit
219.2207.1284.38913.6643.49
Selling, General & Admin
279.65285.05291.53376.49376.15
Research & Development
84.7677.6378.99104.9181.16
Operating Expenses
364.42362.65371.02481.97456.28
Operating Income
-145.22-155.55-86.64431.63187.21
Interest Expense
-3.16-3.3-3.7-5.72-3.78
Interest & Investment Income
6.557.136.531.741.29
Earnings From Equity Investments
----0.95-2.29
Currency Exchange Gain (Loss)
-3.8-14.9221.7-12.18
Other Non Operating Income (Expenses)
-0.467.656.317.454.39
EBT Excluding Unusual Items
-142.29-140.27-92.42455.84174.64
Gain (Loss) on Sale of Investments
--10.02-4.07--
Gain (Loss) on Sale of Assets
-0.08-0.0116.370.01
Asset Writedown
----6.32-
Other Unusual Items
---0.05-0.04
Pretax Income
-142.29-150.22-96.5465.94174.61
Income Tax Expense
-12.33-0.284.55104.6348.35
Earnings From Continuing Operations
-129.96-149.94-101.05361.32126.26
Minority Interest in Earnings
35.7549.0717.6-112.08-15.05
Net Income
-94.22-100.87-83.45249.24111.22
Net Income to Common
-94.22-100.87-83.45249.24111.22
Net Income Growth
---124.10%39.48%
Shares Outstanding (Basic)
8080808080
Shares Outstanding (Diluted)
8080808180
Shares Change (YoY)
-0.16%--0.69%0.40%10.29%
EPS (Basic)
-1.18-1.26-1.043.121.39
EPS (Diluted)
-1.18-1.26-1.043.091.39
EPS Growth
---122.30%26.41%
Free Cash Flow
-189.0831.35375.89492.15-28.35
Free Cash Flow Per Share
-2.370.394.706.11-0.35
Dividend Per Share
---2.5001.000
Dividend Growth
---150.00%100.00%
Gross Margin
12.51%11.71%13.95%21.59%20.97%
Operating Margin
-8.29%-8.79%-4.25%10.20%6.10%
Profit Margin
-5.38%-5.70%-4.09%5.89%3.62%
Free Cash Flow Margin
-10.79%1.77%18.44%11.63%-0.92%
EBITDA
-2.8-37.4238.42571.32278.52
EBITDA Margin
-0.16%-2.12%1.88%13.50%9.08%
D&A For EBITDA
142.41118.13125.06139.6991.31
EBIT
-145.22-155.55-86.64431.63187.21
EBIT Margin
-8.29%-8.79%-4.25%10.20%6.10%
Effective Tax Rate
---22.45%27.69%
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.