Simula Technology Inc. (TPEX:3511)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
20.55
+0.10 (0.49%)
Aug 13, 2026, 1:30 PM CST

Simula Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8041,7521,7692,0394,2313,068
Revenue Growth
-6.72%-0.93%-13.26%-51.81%37.89%197.95%
Gross Profit
246.01219.2207.1284.38913.6643.49
Operating Income
-114.11-145.22-155.55-86.64431.63187.21
Net Income
-76.04-94.22-100.87-83.45249.24111.22
Earnings Per Share
-0.95-1.18-1.26-1.043.091.39
EPS Growth
----122.30%26.41%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
699.48674.42989.332,0501,254
Taiwan
247.47349.3282.65145.19-
Thailand
205.7511.59---
China
107.82238.07252.03577.24586.68
Other
491.74495.33461.52887.21409.49
Total
1,7521,7692,0394,2313,068

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
337.85298.19661.59667.12771.5547.76
Total Debt
192.96159.7160.2123.42281.42463.65
Net Cash (Debt)
144.89138.49501.39543.7490.0884.11
Net Cash Growth
-67.88%-72.38%-7.78%10.94%482.66%-92.02%
Net Cash Per Share
1.801.736.276.806.091.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-66.17-119.71112.32433.6546.8827.8
Capital Expenditures
-72.85-69.37-80.97-57.7-54.74-56.15
Free Cash Flow
-139.02-189.0831.35375.89492.15-28.35
Free Cash Flow Growth
---91.66%-23.62%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.63%12.51%11.71%13.95%21.59%20.97%
Operating Margin
-6.32%-8.29%-8.79%-4.25%10.20%6.10%
Pretax Margin
-5.84%-8.12%-8.49%-4.73%11.01%5.69%
Profit Margin
-4.21%-5.38%-5.70%-4.09%5.89%3.62%
FCF Margin
-7.70%-10.79%1.77%18.44%11.63%-0.92%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
2.5001.000
Dividend Per Share Growth
150.00%100.00%
Dividend Yield
8.15%2.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----10.5729.48
Forward PE
-6.766.766.766.766.76
P/FCF Ratio
--88.015.985.35-
PS Ratio
0.910.921.561.100.621.07