Huang Long Development Co.,Ltd. (TPEX:3512)
Taiwan · Delayed Price · Currency is TWD 20.30
+0.10 (0.50%)
At close: Feb 11, 2026
Huang Long Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,021 | 879.89 | 2,957 | 2,242 | 2,213 | 2,412 | |
Revenue Growth (YoY) | -13.67% | -70.24% | 31.90% | 1.31% | -8.26% | 82.59% |
Cost of Revenue | 742.46 | 653.09 | 2,341 | 1,653 | 1,640 | 2,006 |
Gross Profit | 279.02 | 226.8 | 616.04 | 588.37 | 572.22 | 406.11 |
Selling, General & Admin | 144.2 | 139.28 | 231.89 | 205.24 | 209.21 | 198.78 |
Research & Development | - | - | 1.79 | 3.48 | 5.06 | 4.23 |
Operating Expenses | 144.2 | 139.28 | 233.68 | 208.72 | 214.27 | 203.01 |
Operating Income | 134.82 | 87.52 | 382.36 | 379.65 | 357.95 | 203.1 |
Interest Expense | -4.22 | -4.69 | -17.11 | -28.49 | -6.63 | -1.1 |
Interest & Investment Income | 5.94 | 10.38 | 15.96 | 4.1 | 1.25 | 1.34 |
Currency Exchange Gain (Loss) | 2.36 | 4.49 | 3.17 | 32.23 | -3.1 | -5.9 |
Other Non Operating Income (Expenses) | 5.6 | -3.98 | 6.72 | 9.1 | 11.91 | 10.5 |
EBT Excluding Unusual Items | 144.49 | 93.72 | 391.1 | 396.59 | 361.38 | 207.94 |
Gain (Loss) on Sale of Investments | - | -9.95 | 2.68 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 246.71 | -0.04 | - | -0.06 |
Other Unusual Items | - | - | -38.64 | - | - | - |
Pretax Income | 144.49 | 83.77 | 601.85 | 396.55 | 361.38 | 207.88 |
Income Tax Expense | 32.15 | 28.99 | 143.51 | 70.5 | 43.43 | 5.06 |
Net Income | 112.34 | 54.78 | 458.34 | 326.06 | 317.95 | 202.83 |
Net Income to Common | 112.34 | 54.78 | 458.34 | 326.06 | 317.95 | 202.83 |
Net Income Growth | -63.48% | -88.05% | 40.57% | 2.55% | 56.76% | 798.65% |
Shares Outstanding (Basic) | 106 | 95 | 84 | 84 | 84 | 77 |
Shares Outstanding (Diluted) | 106 | 95 | 98 | 96 | 91 | 77 |
Shares Change (YoY) | 11.48% | -3.17% | 1.45% | 5.62% | 17.89% | 9.04% |
EPS (Basic) | 1.06 | 0.58 | 5.45 | 3.88 | 3.79 | 2.63 |
EPS (Diluted) | 1.06 | 0.58 | 4.72 | 3.46 | 3.52 | 2.62 |
EPS Growth | -67.49% | -87.72% | 36.36% | -1.53% | 34.16% | 724.19% |
Free Cash Flow | -223.57 | -757.61 | 1,197 | -391.28 | -630.37 | 627.6 |
Free Cash Flow Per Share | -2.11 | -8.00 | 12.24 | -4.06 | -6.90 | 8.10 |
Dividend Per Share | 1.200 | 1.200 | 3.206 | 3.000 | 3.000 | 2.000 |
Dividend Growth | -62.57% | -62.57% | 6.86% | - | 50.00% | - |
Gross Margin | 27.32% | 25.78% | 20.84% | 26.25% | 25.86% | 16.84% |
Operating Margin | 13.20% | 9.95% | 12.93% | 16.94% | 16.18% | 8.42% |
Profit Margin | 11.00% | 6.23% | 15.50% | 14.55% | 14.37% | 8.41% |
Free Cash Flow Margin | -21.89% | -86.10% | 40.50% | -17.46% | -28.49% | 26.02% |
EBITDA | 137.41 | 89.26 | 398.06 | 398.93 | 391.27 | 221.09 |
EBITDA Margin | 13.45% | 10.14% | 13.46% | 17.80% | 17.68% | 9.17% |
D&A For EBITDA | 2.59 | 1.73 | 15.7 | 19.28 | 33.32 | 17.99 |
EBIT | 134.82 | 87.52 | 382.36 | 379.65 | 357.95 | 203.1 |
EBIT Margin | 13.20% | 9.95% | 12.93% | 16.94% | 16.18% | 8.42% |
Effective Tax Rate | 22.25% | 34.61% | 23.84% | 17.78% | 12.02% | 2.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.