Jhen Vei Electronic Co., Ltd. (TPEX:3520)
Taiwan · Delayed Price · Currency is TWD 14.90
-0.10 (-0.67%)
May 15, 2026, 1:30 PM CST
Jhen Vei Electronic Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,273 | 1,208 | 1,098 | 836.33 | 1,004 | 619.5 |
| 1,273 | 1,208 | 1,098 | 836.33 | 1,004 | 619.5 | |
Revenue Growth (YoY) | 12.55% | 10.06% | 31.26% | -16.67% | 62.01% | -44.05% |
Cost of Revenue | 1,118 | 1,047 | 938.35 | 707.69 | 846.49 | 549.36 |
Gross Profit | 154.62 | 160.8 | 159.45 | 128.64 | 157.18 | 70.14 |
Selling, General & Admin | 143.88 | 146.09 | 132.47 | 135.09 | 135.7 | 69.17 |
Research & Development | 10.86 | 10.82 | 9.41 | - | - | - |
Operating Expenses | 156.66 | 158.17 | 141.68 | 135.03 | 136.03 | 69.11 |
Operating Income | -2.04 | 2.64 | 17.77 | -6.39 | 21.15 | 1.04 |
Interest Expense | -10.62 | -10.45 | -9.62 | -8.2 | -7.94 | -3.28 |
Interest & Investment Income | 2.67 | 2.66 | 2.57 | 4.73 | 1.74 | 0.31 |
Currency Exchange Gain (Loss) | -13.26 | -13.26 | 16.61 | 0.91 | 30.29 | -5.38 |
Other Non Operating Income (Expenses) | 9.84 | 10.3 | 9.77 | 10.87 | 8.93 | 5.03 |
EBT Excluding Unusual Items | -13.41 | -8.13 | 37.09 | 1.92 | 54.17 | -2.29 |
Impairment of Goodwill | - | - | -5.76 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 48.71 | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.94 | -0.3 | - |
Pretax Income | -13.41 | -8.13 | 31.33 | 2.85 | 102.58 | -2.29 |
Income Tax Expense | -0.32 | -0.47 | 11.7 | -0.97 | 4.94 | 0.88 |
Earnings From Continuing Operations | -13.09 | -7.66 | 19.63 | 3.82 | 97.65 | -3.17 |
Earnings From Discontinued Operations | - | - | - | - | 9.66 | 19.34 |
Net Income to Company | -13.09 | -7.66 | 19.63 | 3.82 | 107.31 | 16.16 |
Minority Interest in Earnings | 0.68 | 1.06 | 0.5 | - | -4.73 | -9.47 |
Net Income | -12.41 | -6.6 | 20.13 | 3.82 | 102.57 | 6.69 |
Net Income to Common | -12.41 | -6.6 | 20.13 | 3.82 | 102.57 | 6.69 |
Net Income Growth | - | - | 427.05% | -96.28% | 1433.00% | -53.04% |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 50 |
Shares Outstanding (Diluted) | 69 | 69 | 69 | 69 | 69 | 50 |
Shares Change (YoY) | -0.05% | -0.05% | 0.02% | -0.12% | 38.67% | 8.10% |
EPS (Basic) | -0.18 | -0.10 | 0.29 | 0.06 | 1.49 | 0.13 |
EPS (Diluted) | -0.18 | -0.10 | 0.29 | 0.06 | 1.49 | 0.13 |
EPS Growth | - | - | 422.80% | -96.28% | 1046.05% | -58.04% |
Free Cash Flow | 26.82 | 2.34 | -164.8 | 68.89 | 37.99 | -180.86 |
Free Cash Flow Per Share | 0.39 | 0.03 | -2.39 | 1.00 | 0.55 | -3.64 |
Dividend Per Share | - | - | 0.100 | 0.100 | 0.300 | - |
Dividend Growth | - | - | - | -66.67% | - | - |
Gross Margin | 12.15% | 13.31% | 14.52% | 15.38% | 15.66% | 11.32% |
Operating Margin | -0.16% | 0.22% | 1.62% | -0.76% | 2.11% | 0.17% |
Profit Margin | -0.97% | -0.55% | 1.83% | 0.46% | 10.22% | 1.08% |
Free Cash Flow Margin | 2.11% | 0.19% | -15.01% | 8.24% | 3.79% | -29.20% |
EBITDA | 39.56 | 45.07 | 65.87 | 39.87 | 61.51 | 14.57 |
EBITDA Margin | 3.11% | 3.73% | 6.00% | 4.77% | 6.13% | 2.35% |
D&A For EBITDA | 41.6 | 42.44 | 48.1 | 46.26 | 40.36 | 13.53 |
EBIT | -2.04 | 2.64 | 17.77 | -6.39 | 21.15 | 1.04 |
EBIT Margin | -0.16% | 0.22% | 1.62% | -0.76% | 2.11% | 0.17% |
Effective Tax Rate | - | - | 37.34% | - | 4.81% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.