Alltop Technology Co., Ltd. (TPEX:3526)
Taiwan
· Delayed Price · Currency is TWD 236.00
-3.00 (-1.26%)
May 22, 2025, 9:40 AM CST
Alltop Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,105 | 1,021 | 689.7 | 554.09 | 643.17 | 519.42 | Upgrade
|
| Depreciation & Amortization | 149.91 | 146.95 | 146.4 | 166.91 | 165.54 | 163.86 | Upgrade
|
| Other Amortization | 4.78 | 4.78 | 4 | 3.74 | 3.48 | 2.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.23 | 1.97 | 1.73 | 1.28 | 1.02 | 0.82 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.12 | -10.37 | -7.35 | 29.16 | -24.26 | -39.33 | Upgrade
|
| Loss (Gain) on Equity Investments | -3.91 | -3.13 | -0.5 | -1.11 | -3.03 | -1.43 | Upgrade
|
| Provision & Write-off of Bad Debts | 27.25 | 13.51 | 10.59 | 14.5 | -1.04 | 1.91 | Upgrade
|
| Other Operating Activities | 38.75 | 8.1 | -38.42 | -42.78 | 15.53 | 60.71 | Upgrade
|
| Change in Accounts Receivable | -385.38 | -335.38 | -171.88 | 237.02 | -245.16 | 23.64 | Upgrade
|
| Change in Inventory | -108.58 | -105.48 | -37.64 | 39.2 | -109.09 | -61.32 | Upgrade
|
| Change in Accounts Payable | 229.38 | 211.48 | 85.55 | -112.63 | 31.67 | 60.68 | Upgrade
|
| Change in Unearned Revenue | -8.29 | 38.34 | -1.75 | 10.5 | 5.95 | 1.67 | Upgrade
|
| Change in Other Net Operating Assets | 42.61 | 41.53 | -5.43 | -34.57 | 44.17 | 6.14 | Upgrade
|
| Operating Cash Flow | 1,087 | 1,033 | 675.01 | 845.62 | 585.38 | 743.33 | Upgrade
|
| Operating Cash Flow Growth | 47.72% | 53.04% | -20.18% | 44.46% | -21.25% | 38.42% | Upgrade
|
| Capital Expenditures | -132.45 | -129.62 | -117.73 | -106.46 | -203.38 | -235.74 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.56 | 1.66 | 0.72 | 0.04 | 1.14 | 0.78 | Upgrade
|
| Sale (Purchase) of Intangibles | -1.71 | -1.3 | -3.33 | -2.19 | -1.41 | -10.48 | Upgrade
|
| Investment in Securities | 820.41 | -414.26 | 285.01 | 41.13 | -1,221 | 604.43 | Upgrade
|
| Other Investing Activities | 175.98 | 157.37 | 31.84 | 22.27 | 20.59 | 18.49 | Upgrade
|
| Investing Cash Flow | 862.79 | -386.14 | 196.5 | -45.22 | -1,404 | 377.48 | Upgrade
|
| Short-Term Debt Issued | - | - | 149.9 | 69 | 730 | 20 | Upgrade
|
| Long-Term Debt Issued | - | 1,010 | - | 808 | - | - | Upgrade
|
| Total Debt Issued | - | 1,010 | 149.9 | 877 | 730 | 20 | Upgrade
|
| Short-Term Debt Repaid | - | -129.9 | -20 | -669 | -150 | - | Upgrade
|
| Long-Term Debt Repaid | - | -5.04 | -2.63 | -0.73 | -0.6 | -0.3 | Upgrade
|
| Total Debt Repaid | -5.14 | -134.94 | -22.63 | -669.73 | -150.6 | -0.3 | Upgrade
|
| Net Debt Issued (Repaid) | -5.14 | 875.06 | 127.28 | 207.27 | 579.4 | 19.7 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -182.29 | - | Upgrade
|
| Common Dividends Paid | -686.01 | -686 | -554.58 | -652.94 | -524.99 | -385.89 | Upgrade
|
| Other Financing Activities | 0.17 | -5.95 | 0.05 | -5.16 | - | - | Upgrade
|
| Financing Cash Flow | -690.97 | 183.11 | -427.26 | -450.84 | -127.88 | -366.19 | Upgrade
|
| Foreign Exchange Rate Adjustments | 73.89 | 96.07 | -15.71 | 19.85 | -8.66 | 17.05 | Upgrade
|
| Net Cash Flow | 1,333 | 926.08 | 428.54 | 369.42 | -955.22 | 771.67 | Upgrade
|
| Free Cash Flow | 955.05 | 903.43 | 557.28 | 739.16 | 382 | 507.59 | Upgrade
|
| Free Cash Flow Growth | 56.19% | 62.12% | -24.61% | 93.50% | -24.74% | 63.34% | Upgrade
|
| Free Cash Flow Margin | 26.92% | 28.13% | 23.27% | 32.00% | 14.58% | 23.70% | Upgrade
|
| Free Cash Flow Per Share | 13.53 | 12.84 | 8.48 | 11.31 | 6.04 | 8.34 | Upgrade
|
| Cash Interest Paid | 0.55 | 0.93 | 1.13 | 1.01 | 1.89 | 0 | Upgrade
|
| Cash Income Tax Paid | 130.5 | 118.86 | 135.66 | 125.74 | 132.17 | 64.91 | Upgrade
|
| Levered Free Cash Flow | 1,790 | 687.68 | 350.57 | 552.5 | 192.11 | 361.09 | Upgrade
|
| Unlevered Free Cash Flow | 1,806 | 704.37 | 358.44 | 559.5 | 197.13 | 367.57 | Upgrade
|
| Change in Net Working Capital | -1,044 | -22.88 | 129.82 | -136.91 | 212.47 | -68.72 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.