Macroblock, Inc. (TPEX:3527)
Taiwan · Delayed Price · Currency is TWD 57.20
+0.80 (1.42%)
Feb 11, 2026, 1:30 PM CST
Macroblock Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,520 | 1,793 | 1,856 | 2,534 | 3,175 | 1,901 | |
Revenue Growth (YoY) | -17.07% | -3.43% | -26.76% | -20.17% | 66.99% | -32.24% |
Cost of Revenue | 936.72 | 1,109 | 1,101 | 1,376 | 1,707 | 1,251 |
Gross Profit | 583.74 | 683.87 | 755.35 | 1,159 | 1,468 | 650.7 |
Selling, General & Admin | 212.09 | 226.72 | 244.63 | 270.74 | 286.04 | 186.99 |
Research & Development | 441.67 | 507.98 | 550.21 | 614.55 | 595.04 | 442.16 |
Operating Expenses | 655.22 | 737.19 | 794.76 | 885.27 | 881.11 | 628.32 |
Operating Income | -71.48 | -53.32 | -39.41 | 273.63 | 586.45 | 22.38 |
Interest Expense | -1.26 | -1.14 | -1.36 | -1.62 | -0.83 | -0.93 |
Interest & Investment Income | 18.51 | 19.57 | 21.98 | 11.92 | 7.62 | 6.03 |
Earnings From Equity Investments | - | - | - | - | - | 4.08 |
Currency Exchange Gain (Loss) | -15.07 | 25.79 | 10.42 | 33.87 | 12.43 | -1.11 |
Other Non Operating Income (Expenses) | 36.78 | 29.92 | 3.62 | 3.19 | 17.46 | 33.54 |
EBT Excluding Unusual Items | -32.51 | 20.82 | -4.75 | 320.98 | 623.13 | 63.99 |
Gain (Loss) on Sale of Assets | 2.57 | - | - | - | - | - |
Other Unusual Items | 0.06 | 0.06 | - | - | - | - |
Pretax Income | -29.88 | 20.88 | -4.75 | 320.98 | 623.13 | 63.99 |
Income Tax Expense | 14.13 | 8.24 | 7.6 | 34.64 | 58.96 | -3.92 |
Earnings From Continuing Operations | -44.01 | 12.65 | -12.35 | 286.35 | 564.17 | 67.91 |
Minority Interest in Earnings | - | - | - | - | -0.06 | 0.08 |
Net Income | -44.01 | 12.65 | -12.35 | 286.35 | 564.11 | 67.99 |
Net Income to Common | -44.01 | 12.65 | -12.35 | 286.35 | 564.11 | 67.99 |
Net Income Growth | - | - | - | -49.24% | 729.68% | -70.41% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 42 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 45 | 45 | 42 |
Shares Change (YoY) | -0.02% | 0.04% | -0.59% | 0.07% | 5.40% | 3.15% |
EPS (Basic) | -0.99 | 0.28 | -0.28 | 6.44 | 12.69 | 1.61 |
EPS (Diluted) | -1.00 | 0.28 | -0.28 | 6.40 | 12.63 | 1.60 |
EPS Growth | - | - | - | -49.33% | 689.38% | -71.38% |
Free Cash Flow | 114.94 | 69.85 | 378.92 | 51.6 | 585.05 | 25.25 |
Free Cash Flow Per Share | 2.59 | 1.57 | 8.53 | 1.15 | 13.10 | 0.60 |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 4.000 | 8.000 | 2.000 |
Dividend Growth | - | - | -50.00% | -50.00% | 300.00% | -55.56% |
Gross Margin | 38.39% | 38.15% | 40.69% | 45.73% | 46.22% | 34.23% |
Operating Margin | -4.70% | -2.97% | -2.12% | 10.80% | 18.47% | 1.18% |
Profit Margin | -2.90% | 0.70% | -0.66% | 11.30% | 17.77% | 3.58% |
Free Cash Flow Margin | 7.56% | 3.90% | 20.41% | 2.04% | 18.43% | 1.33% |
EBITDA | 28.23 | 70.51 | 88.88 | 383.54 | 680.05 | 90.55 |
EBITDA Margin | 1.86% | 3.93% | 4.79% | 15.13% | 21.42% | 4.76% |
D&A For EBITDA | 99.7 | 123.83 | 128.29 | 109.91 | 93.6 | 68.17 |
EBIT | -71.48 | -53.32 | -39.41 | 273.63 | 586.45 | 22.38 |
EBIT Margin | -4.70% | -2.97% | -2.12% | 10.80% | 18.47% | 1.18% |
Effective Tax Rate | - | 39.44% | - | 10.79% | 9.46% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.