Macroblock, Inc. (TPEX:3527)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
70.00
+1.90 (2.79%)
Apr 2, 2025, 1:30 PM CST

Macroblock Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,7931,8562,5343,1751,901
Upgrade
Revenue Growth (YoY)
-3.43%-26.76%-20.17%66.99%-32.24%
Upgrade
Cost of Revenue
1,1091,1011,3761,7071,251
Upgrade
Gross Profit
683.87755.351,1591,468650.7
Upgrade
Selling, General & Admin
226.72244.63270.74286.04186.99
Upgrade
Research & Development
507.98550.21614.55595.04442.16
Upgrade
Operating Expenses
737.19794.76885.27881.11628.32
Upgrade
Operating Income
-53.32-39.41273.63586.4522.38
Upgrade
Interest Expense
-1.14-1.36-1.62-0.83-0.93
Upgrade
Interest & Investment Income
19.5721.9811.927.626.03
Upgrade
Earnings From Equity Investments
----4.08
Upgrade
Currency Exchange Gain (Loss)
25.7910.4233.8712.43-1.11
Upgrade
Other Non Operating Income (Expenses)
29.923.623.1917.4633.54
Upgrade
EBT Excluding Unusual Items
20.82-4.75320.98623.1363.99
Upgrade
Other Unusual Items
0.06----
Upgrade
Pretax Income
20.88-4.75320.98623.1363.99
Upgrade
Income Tax Expense
8.247.634.6458.96-3.92
Upgrade
Earnings From Continuing Operations
12.65-12.35286.35564.1767.91
Upgrade
Minority Interest in Earnings
----0.060.08
Upgrade
Net Income
12.65-12.35286.35564.1167.99
Upgrade
Net Income to Common
12.65-12.35286.35564.1167.99
Upgrade
Net Income Growth
---49.24%729.68%-70.41%
Upgrade
Shares Outstanding (Basic)
4444444442
Upgrade
Shares Outstanding (Diluted)
4444454542
Upgrade
Shares Change (YoY)
0.04%-0.59%0.07%5.40%3.15%
Upgrade
EPS (Basic)
0.28-0.286.4412.691.61
Upgrade
EPS (Diluted)
0.28-0.286.4012.631.60
Upgrade
EPS Growth
---49.33%689.38%-71.38%
Upgrade
Free Cash Flow
69.85378.9251.6585.0525.25
Upgrade
Free Cash Flow Per Share
1.578.531.1513.100.60
Upgrade
Dividend Per Share
2.0002.0004.0008.0002.000
Upgrade
Dividend Growth
--50.00%-50.00%300.00%-55.56%
Upgrade
Gross Margin
38.15%40.69%45.73%46.22%34.23%
Upgrade
Operating Margin
-2.97%-2.12%10.80%18.47%1.18%
Upgrade
Profit Margin
0.70%-0.66%11.30%17.77%3.58%
Upgrade
Free Cash Flow Margin
3.90%20.41%2.04%18.43%1.33%
Upgrade
EBITDA
70.5188.88383.54680.0590.55
Upgrade
EBITDA Margin
3.93%4.79%15.13%21.42%4.76%
Upgrade
D&A For EBITDA
123.83128.29109.9193.668.17
Upgrade
EBIT
-53.32-39.41273.63586.4522.38
Upgrade
EBIT Margin
-2.97%-2.12%10.80%18.47%1.18%
Upgrade
Effective Tax Rate
39.44%-10.79%9.46%-
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.