Macroblock, Inc. (TPEX:3527)
Taiwan
· Delayed Price · Currency is TWD 58.80
-0.80 (-1.34%)
Jun 13, 2025, 1:30 PM CST
Macroblock Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,714 | 1,793 | 1,856 | 2,534 | 3,175 | 1,901 | Upgrade
|
| Revenue Growth (YoY) | -7.39% | -3.43% | -26.76% | -20.17% | 66.99% | -32.24% | Upgrade
|
| Cost of Revenue | 1,055 | 1,109 | 1,101 | 1,376 | 1,707 | 1,251 | Upgrade
|
| Gross Profit | 659.04 | 683.87 | 755.35 | 1,159 | 1,468 | 650.7 | Upgrade
|
| Selling, General & Admin | 222.94 | 226.72 | 244.63 | 270.74 | 286.04 | 186.99 | Upgrade
|
| Research & Development | 485.41 | 507.98 | 550.21 | 614.55 | 595.04 | 442.16 | Upgrade
|
| Operating Expenses | 710.92 | 737.19 | 794.76 | 885.27 | 881.11 | 628.32 | Upgrade
|
| Operating Income | -51.88 | -53.32 | -39.41 | 273.63 | 586.45 | 22.38 | Upgrade
|
| Interest Expense | -1.23 | -1.14 | -1.36 | -1.62 | -0.83 | -0.93 | Upgrade
|
| Interest & Investment Income | 19.51 | 19.57 | 21.98 | 11.92 | 7.62 | 6.03 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 4.08 | Upgrade
|
| Currency Exchange Gain (Loss) | 20.62 | 25.79 | 10.42 | 33.87 | 12.43 | -1.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.18 | 29.92 | 3.62 | 3.19 | 17.46 | 33.54 | Upgrade
|
| EBT Excluding Unusual Items | 15.2 | 20.82 | -4.75 | 320.98 | 623.13 | 63.99 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.18 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.06 | - | - | - | - | Upgrade
|
| Pretax Income | 15.02 | 20.88 | -4.75 | 320.98 | 623.13 | 63.99 | Upgrade
|
| Income Tax Expense | 5.71 | 8.24 | 7.6 | 34.64 | 58.96 | -3.92 | Upgrade
|
| Earnings From Continuing Operations | 9.31 | 12.65 | -12.35 | 286.35 | 564.17 | 67.91 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.06 | 0.08 | Upgrade
|
| Net Income | 9.31 | 12.65 | -12.35 | 286.35 | 564.11 | 67.99 | Upgrade
|
| Net Income to Common | 9.31 | 12.65 | -12.35 | 286.35 | 564.11 | 67.99 | Upgrade
|
| Net Income Growth | 313.78% | - | - | -49.24% | 729.68% | -70.41% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 44 | 44 | 45 | 45 | 42 | Upgrade
|
| Shares Change (YoY) | 0.04% | 0.04% | -0.59% | 0.07% | 5.40% | 3.15% | Upgrade
|
| EPS (Basic) | 0.21 | 0.28 | -0.28 | 6.44 | 12.69 | 1.61 | Upgrade
|
| EPS (Diluted) | 0.21 | 0.28 | -0.28 | 6.40 | 12.63 | 1.60 | Upgrade
|
| EPS Growth | 423.47% | - | - | -49.33% | 689.38% | -71.38% | Upgrade
|
| Free Cash Flow | -25.29 | 69.85 | 378.92 | 51.6 | 585.05 | 25.25 | Upgrade
|
| Free Cash Flow Per Share | -0.57 | 1.57 | 8.53 | 1.15 | 13.10 | 0.60 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.000 | 4.000 | 8.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | -50.00% | -50.00% | 300.00% | -55.56% | Upgrade
|
| Gross Margin | 38.45% | 38.15% | 40.69% | 45.73% | 46.22% | 34.23% | Upgrade
|
| Operating Margin | -3.03% | -2.97% | -2.12% | 10.80% | 18.47% | 1.18% | Upgrade
|
| Profit Margin | 0.54% | 0.70% | -0.66% | 11.30% | 17.77% | 3.58% | Upgrade
|
| Free Cash Flow Margin | -1.47% | 3.90% | 20.41% | 2.04% | 18.43% | 1.33% | Upgrade
|
| EBITDA | 66.98 | 70.51 | 88.88 | 383.54 | 680.05 | 90.55 | Upgrade
|
| EBITDA Margin | 3.91% | 3.93% | 4.79% | 15.13% | 21.42% | 4.76% | Upgrade
|
| D&A For EBITDA | 118.86 | 123.83 | 128.29 | 109.91 | 93.6 | 68.17 | Upgrade
|
| EBIT | -51.88 | -53.32 | -39.41 | 273.63 | 586.45 | 22.38 | Upgrade
|
| EBIT Margin | -3.03% | -2.97% | -2.12% | 10.80% | 18.47% | 1.18% | Upgrade
|
| Effective Tax Rate | 38.03% | 39.44% | - | 10.79% | 9.46% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.