Macroblock, Inc. (TPEX:3527)
Taiwan · Delayed Price · Currency is TWD 57.20
-1.10 (-1.89%)
May 29, 2026, 1:30 PM CST
Macroblock Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,407 | 1,449 | 1,793 | 1,856 | 2,534 | 3,175 | |
Revenue Growth (YoY) | -17.94% | -19.18% | -3.43% | -26.76% | -20.17% | 66.99% |
Cost of Revenue | 863.8 | 886.47 | 1,109 | 1,101 | 1,376 | 1,707 |
Gross Profit | 542.73 | 562.42 | 683.87 | 755.35 | 1,159 | 1,468 |
Selling, General & Admin | 204.49 | 212.21 | 226.72 | 244.63 | 270.74 | 286.04 |
Research & Development | 462.6 | 478.92 | 507.98 | 550.21 | 614.55 | 595.04 |
Operating Expenses | 666.48 | 690.53 | 737.19 | 794.76 | 885.27 | 881.11 |
Operating Income | -123.75 | -128.12 | -53.32 | -39.41 | 273.63 | 586.45 |
Interest Expense | -1 | -1.15 | -1.14 | -1.36 | -1.62 | -0.83 |
Interest & Investment Income | 16.8 | 17.56 | 19.57 | 21.98 | 11.92 | 7.62 |
Currency Exchange Gain (Loss) | -12.03 | -12.03 | 25.95 | 10.42 | 33.87 | 12.43 |
Other Non Operating Income (Expenses) | 45.06 | 48.26 | 29.76 | 3.62 | 3.19 | 17.46 |
EBT Excluding Unusual Items | -74.92 | -75.48 | 20.82 | -4.75 | 320.98 | 623.13 |
Gain (Loss) on Sale of Investments | 2.63 | 2.6 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.18 | -0.18 | - | - | - | - |
Other Unusual Items | 0.06 | 0.06 | 0.06 | - | - | - |
Pretax Income | -72.41 | -73 | 20.88 | -4.75 | 320.98 | 623.13 |
Income Tax Expense | 11.71 | 8.83 | 8.24 | 7.6 | 34.64 | 58.96 |
Earnings From Continuing Operations | -84.12 | -81.84 | 12.65 | -12.35 | 286.35 | 564.17 |
Minority Interest in Earnings | - | - | - | - | - | -0.06 |
Net Income | -84.12 | -81.84 | 12.65 | -12.35 | 286.35 | 564.11 |
Net Income to Common | -84.12 | -81.84 | 12.65 | -12.35 | 286.35 | 564.11 |
Net Income Growth | - | - | - | - | -49.24% | 729.68% |
Shares Outstanding (Basic) | 44 | 44 | 44 | 44 | 44 | 44 |
Shares Outstanding (Diluted) | 44 | 44 | 44 | 44 | 45 | 45 |
Shares Change (YoY) | -0.04% | -0.04% | 0.04% | -0.59% | 0.07% | 5.40% |
EPS (Basic) | -1.89 | -1.84 | 0.28 | -0.28 | 6.44 | 12.69 |
EPS (Diluted) | -1.89 | -1.84 | 0.28 | -0.28 | 6.40 | 12.63 |
EPS Growth | - | - | - | - | -49.33% | 689.38% |
Free Cash Flow | 109.04 | 199.79 | 69.85 | 378.92 | 51.6 | 585.05 |
Free Cash Flow Per Share | 2.45 | 4.50 | 1.57 | 8.53 | 1.15 | 13.10 |
Dividend Per Share | 1.000 | 1.000 | 2.000 | 2.000 | 4.000 | 8.000 |
Dividend Growth | -50.00% | -50.00% | - | -50.00% | -50.00% | 300.00% |
Gross Margin | 38.59% | 38.82% | 38.15% | 40.69% | 45.73% | 46.22% |
Operating Margin | -8.80% | -8.84% | -2.97% | -2.12% | 10.80% | 18.47% |
Profit Margin | -5.98% | -5.65% | 0.70% | -0.66% | 11.30% | 17.77% |
Free Cash Flow Margin | 7.75% | 13.79% | 3.90% | 20.41% | 2.04% | 18.43% |
EBITDA | -47.97 | -39.83 | 70.51 | 88.88 | 383.54 | 680.05 |
EBITDA Margin | -3.41% | -2.75% | 3.93% | 4.79% | 15.13% | 21.42% |
D&A For EBITDA | 75.78 | 88.29 | 123.83 | 128.29 | 109.91 | 93.6 |
EBIT | -123.75 | -128.12 | -53.32 | -39.41 | 273.63 | 586.45 |
EBIT Margin | -8.80% | -8.84% | -2.97% | -2.12% | 10.80% | 18.47% |
Effective Tax Rate | - | - | 39.44% | - | 10.79% | 9.46% |