Macroblock, Inc. (TPEX:3527)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
70.00
+1.90 (2.79%)
Apr 2, 2025, 1:30 PM CST

Macroblock Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
12.65-12.35286.35564.1167.99
Upgrade
Depreciation & Amortization
148.57155.72138.22119.4793.04
Upgrade
Other Amortization
11.0417.6921.3631.3420.85
Upgrade
Loss (Gain) From Sale of Assets
-0.06--0.01-
Upgrade
Loss (Gain) From Sale of Investments
0.09-0.180.08-0.01-0.05
Upgrade
Loss (Gain) on Equity Investments
-----4.08
Upgrade
Provision & Write-off of Bad Debts
2.48-0.08-0.020.03-0.84
Upgrade
Other Operating Activities
34.55-0.02100.9677.7938.75
Upgrade
Change in Accounts Receivable
61.6-33.23331.16-242.4241.73
Upgrade
Change in Inventory
-164.51405.69-381.78-195.62-38.82
Upgrade
Change in Accounts Payable
19.08-0.03-260.66164.4-16.16
Upgrade
Change in Other Net Operating Assets
-28.06-98.11-85.69186.03-21.4
Upgrade
Operating Cash Flow
97.48435.15149.97705.11181.03
Upgrade
Operating Cash Flow Growth
-77.60%190.16%-78.73%289.50%-51.70%
Upgrade
Capital Expenditures
-27.63-56.23-98.37-120.07-155.78
Upgrade
Sale of Property, Plant & Equipment
---0.01-
Upgrade
Divestitures
--1.2---
Upgrade
Sale (Purchase) of Intangibles
-17.41-17.56-22.85-54.99-36.82
Upgrade
Investment in Securities
3.77-2.07-459.85
Upgrade
Other Investing Activities
1.1-0.68-1.380.620.7
Upgrade
Investing Cash Flow
-40.17-74.85-119.18-177.22-130.85
Upgrade
Short-Term Debt Issued
6050160--
Upgrade
Total Debt Issued
6050160--
Upgrade
Short-Term Debt Repaid
-60-50-160--
Upgrade
Long-Term Debt Repaid
-24.95-28.13-29.55-27.9-26.12
Upgrade
Total Debt Repaid
-84.95-78.13-189.55-27.9-26.12
Upgrade
Net Debt Issued (Repaid)
-24.95-28.13-29.55-27.9-26.12
Upgrade
Issuance of Common Stock
----268.8
Upgrade
Common Dividends Paid
-88.89-177.78-355.56-88.89-184.25
Upgrade
Other Financing Activities
--4.730.133.011.32
Upgrade
Financing Cash Flow
-113.84-210.64-384.97-113.7959.74
Upgrade
Foreign Exchange Rate Adjustments
5.410.482.42-0.60.27
Upgrade
Net Cash Flow
-51.11150.14-351.76413.51110.19
Upgrade
Free Cash Flow
69.85378.9251.6585.0525.25
Upgrade
Free Cash Flow Growth
-81.57%634.32%-91.18%2216.83%-90.81%
Upgrade
Free Cash Flow Margin
3.90%20.41%2.04%18.43%1.33%
Upgrade
Free Cash Flow Per Share
1.578.531.1513.100.60
Upgrade
Cash Interest Paid
1.141.361.620.810.93
Upgrade
Cash Income Tax Paid
7.6460.6161.9715.424.05
Upgrade
Levered Free Cash Flow
-4.75387.26-70.45359.31-59.05
Upgrade
Unlevered Free Cash Flow
-4.04388.11-69.44359.82-58.47
Upgrade
Change in Net Working Capital
85.28-313.13278.83-17.53-6.23
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.