eMemory Technology Inc. (TPEX: 3529)
Taiwan
· Delayed Price · Currency is TWD 3,000.00
-70.00 (-2.28%)
Nov 22, 2024, 1:30 PM CST
eMemory Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,494 | 3,050 | 3,217 | 2,364 | 1,777 | 1,410 | Upgrade
|
| Revenue Growth (YoY) | 14.40% | -5.17% | 36.08% | 33.05% | 26.00% | -4.50% | Upgrade
|
| Gross Profit | 3,494 | 3,050 | 3,217 | 2,364 | 1,777 | 1,410 | Upgrade
|
| Selling, General & Admin | 568.44 | 511.31 | 517.71 | 423.67 | 346.49 | 285.53 | Upgrade
|
| Research & Development | 963.81 | 846.47 | 846.92 | 681.87 | 602.72 | 506.22 | Upgrade
|
| Operating Expenses | 1,534 | 1,358 | 1,363 | 1,095 | 954.07 | 788.76 | Upgrade
|
| Operating Income | 1,960 | 1,693 | 1,853 | 1,269 | 822.59 | 621.32 | Upgrade
|
| Interest Expense | -0.73 | -0.44 | -0.14 | -0.11 | -0.16 | -0.18 | Upgrade
|
| Interest & Investment Income | 80.5 | 65.62 | 16.35 | 7.31 | 8.81 | 9.92 | Upgrade
|
| Earnings From Equity Investments | -3.25 | -3.32 | -2.08 | -2.56 | -3.44 | -4.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -41.04 | -21.4 | 34.42 | -8.85 | -19.08 | -5.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.43 | 17.94 | 6.96 | 18.49 | 22.08 | 11.74 | Upgrade
|
| EBT Excluding Unusual Items | 2,014 | 1,751 | 1,909 | 1,283 | 830.8 | 633.18 | Upgrade
|
| Pretax Income | 2,014 | 1,751 | 1,909 | 1,283 | 830.8 | 633.18 | Upgrade
|
| Income Tax Expense | 308.79 | 288.34 | 304.78 | 189.44 | 123.95 | 91.11 | Upgrade
|
| Earnings From Continuing Operations | 1,705 | 1,463 | 1,604 | 1,094 | 706.85 | 542.07 | Upgrade
|
| Minority Interest in Earnings | 18.02 | 11.79 | 7.77 | 7.5 | 1.15 | - | Upgrade
|
| Net Income | 1,723 | 1,474 | 1,612 | 1,101 | 708 | 542.07 | Upgrade
|
| Net Income to Common | 1,723 | 1,474 | 1,612 | 1,101 | 708 | 542.07 | Upgrade
|
| Net Income Growth | 14.80% | -8.53% | 46.38% | 55.53% | 30.61% | -11.59% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 74 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.15% | 0.25% | 0.04% | 0.10% | -1.72% | Upgrade
|
| EPS (Basic) | 23.09 | 19.76 | 21.61 | 14.78 | 9.52 | 7.30 | Upgrade
|
| EPS (Diluted) | 23.03 | 19.70 | 21.51 | 14.73 | 9.47 | 7.26 | Upgrade
|
| EPS Growth | 14.85% | -8.41% | 46.03% | 55.54% | 30.44% | -10.04% | Upgrade
|
| Free Cash Flow | 1,806 | 1,254 | 1,643 | 1,321 | 893.64 | 592.53 | Upgrade
|
| Free Cash Flow Per Share | 24.13 | 16.75 | 21.92 | 17.67 | 11.96 | 7.94 | Upgrade
|
| Dividend Per Share | 17.500 | 17.500 | 20.499 | 14.000 | 8.999 | - | Upgrade
|
| Dividend Growth | -14.63% | -14.63% | 46.42% | 55.57% | - | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 56.10% | 55.49% | 57.62% | 53.68% | 46.30% | 44.06% | Upgrade
|
| Profit Margin | 49.32% | 48.34% | 50.11% | 46.58% | 39.85% | 38.44% | Upgrade
|
| Free Cash Flow Margin | 51.67% | 41.10% | 51.08% | 55.87% | 50.30% | 42.02% | Upgrade
|
| EBITDA | 2,017 | 1,746 | 1,906 | 1,324 | 876.5 | 670.51 | Upgrade
|
| EBITDA Margin | 57.73% | 57.23% | 59.27% | 55.99% | 49.33% | 47.55% | Upgrade
|
| D&A For EBITDA | 57.04 | 53.17 | 53.06 | 54.81 | 53.91 | 49.19 | Upgrade
|
| EBIT | 1,960 | 1,693 | 1,853 | 1,269 | 822.59 | 621.32 | Upgrade
|
| EBIT Margin | 56.10% | 55.49% | 57.62% | 53.68% | 46.30% | 44.06% | Upgrade
|
| Effective Tax Rate | 15.33% | 16.47% | 15.97% | 14.76% | 14.92% | 14.39% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.