eMemory Technology Inc. (TPEX:3529)
Taiwan
· Delayed Price · Currency is TWD 2,450.00
-30.00 (-1.21%)
May 12, 2025, 1:30 PM CST
eMemory Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 3,715 | 3,606 | 3,050 | 3,217 | 2,364 | 1,777 | Upgrade
|
| Revenue Growth (YoY) | 16.63% | 18.22% | -5.17% | 36.08% | 33.05% | 26.00% | Upgrade
|
| Gross Profit | 3,715 | 3,606 | 3,050 | 3,217 | 2,364 | 1,777 | Upgrade
|
| Selling, General & Admin | 616.74 | 610.04 | 511.31 | 517.71 | 423.67 | 346.49 | Upgrade
|
| Research & Development | 1,007 | 1,006 | 846.47 | 846.92 | 681.87 | 602.72 | Upgrade
|
| Operating Expenses | 1,627 | 1,619 | 1,358 | 1,363 | 1,095 | 954.07 | Upgrade
|
| Operating Income | 2,088 | 1,987 | 1,693 | 1,853 | 1,269 | 822.59 | Upgrade
|
| Interest Expense | -0.45 | -0.58 | -0.44 | -0.14 | -0.11 | -0.16 | Upgrade
|
| Interest & Investment Income | 65.55 | 71.48 | 65.62 | 16.35 | 7.31 | 8.81 | Upgrade
|
| Earnings From Equity Investments | -3.97 | -3.47 | -3.32 | -2.08 | -2.56 | -3.44 | Upgrade
|
| Currency Exchange Gain (Loss) | 34 | 91.36 | -21.4 | 34.42 | -8.85 | -19.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.56 | 9.19 | 17.94 | 6.96 | 18.49 | 22.08 | Upgrade
|
| EBT Excluding Unusual Items | 2,193 | 2,155 | 1,751 | 1,909 | 1,283 | 830.8 | Upgrade
|
| Pretax Income | 2,193 | 2,155 | 1,751 | 1,909 | 1,283 | 830.8 | Upgrade
|
| Income Tax Expense | 339.91 | 332.38 | 288.34 | 304.78 | 189.44 | 123.95 | Upgrade
|
| Earnings From Continuing Operations | 1,853 | 1,822 | 1,463 | 1,604 | 1,094 | 706.85 | Upgrade
|
| Minority Interest in Earnings | 12.23 | 11.99 | 11.79 | 7.77 | 7.5 | 1.15 | Upgrade
|
| Net Income | 1,865 | 1,834 | 1,474 | 1,612 | 1,101 | 708 | Upgrade
|
| Net Income to Common | 1,865 | 1,834 | 1,474 | 1,612 | 1,101 | 708 | Upgrade
|
| Net Income Growth | 17.18% | 24.40% | -8.53% | 46.38% | 55.53% | 30.61% | Upgrade
|
| Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 74 | Upgrade
|
| Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | 0.01% | -0.02% | -0.15% | 0.25% | 0.04% | 0.10% | Upgrade
|
| EPS (Basic) | 24.98 | 24.57 | 19.76 | 21.61 | 14.78 | 9.52 | Upgrade
|
| EPS (Diluted) | 24.93 | 24.52 | 19.70 | 21.51 | 14.73 | 9.47 | Upgrade
|
| EPS Growth | 17.15% | 24.47% | -8.42% | 46.03% | 55.54% | 30.44% | Upgrade
|
| Free Cash Flow | 2,032 | 1,938 | 1,254 | 1,643 | 1,321 | 893.64 | Upgrade
|
| Free Cash Flow Per Share | 27.15 | 25.90 | 16.75 | 21.93 | 17.67 | 11.96 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 17.500 | 20.499 | 14.000 | 8.999 | Upgrade
|
| Dividend Growth | 25.71% | 25.71% | -14.63% | 46.42% | 55.57% | - | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 56.22% | 55.09% | 55.49% | 57.62% | 53.68% | 46.30% | Upgrade
|
| Profit Margin | 50.21% | 50.87% | 48.34% | 50.11% | 46.58% | 39.85% | Upgrade
|
| Free Cash Flow Margin | 54.69% | 53.73% | 41.09% | 51.08% | 55.87% | 50.30% | Upgrade
|
| EBITDA | 2,148 | 2,045 | 1,746 | 1,906 | 1,324 | 876.5 | Upgrade
|
| EBITDA Margin | 57.82% | 56.71% | 57.23% | 59.27% | 55.99% | 49.33% | Upgrade
|
| D&A For EBITDA | 59.5 | 58.45 | 53.17 | 53.06 | 54.81 | 53.91 | Upgrade
|
| EBIT | 2,088 | 1,987 | 1,693 | 1,853 | 1,269 | 822.59 | Upgrade
|
| EBIT Margin | 56.22% | 55.09% | 55.49% | 57.62% | 53.68% | 46.30% | Upgrade
|
| Effective Tax Rate | 15.50% | 15.43% | 16.47% | 15.97% | 14.77% | 14.92% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.