eMemory Technology Inc. (TPEX:3529)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
2,705.00
+75.00 (2.85%)
Aug 6, 2026, 11:36 AM CST

eMemory Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1913,8493,6063,0503,2172,364
Revenue Growth
11.52%6.74%18.22%-5.17%36.08%33.05%
Gross Profit
4,1913,8493,6063,0503,2172,364
Operating Income
2,5132,2521,9871,6931,8531,269
Net Income
2,2261,9121,8341,4741,6121,101
Earnings Per Share
29.7025.5124.5219.7021.5114.73
EPS Growth
24.12%4.04%24.47%-8.42%46.03%55.54%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,1602,1602,1021,8471,9671,387
Asia
1,4111,3311,2711,0131,071850.78
Others
460.39358.15232.75190.55179.17126.27
Total
4,0313,8493,6063,0503,2172,364

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,7513,5323,3082,7323,0662,483
Total Debt
12.217.5311.5533.675.548.76
Net Cash (Debt)
4,7393,5253,2962,6983,0612,474
Net Cash Growth
11.33%6.93%22.18%-11.86%23.72%41.32%
Net Cash Per Share
63.2447.0344.0636.0540.8433.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,4052,2021,9921,5261,6821,347
Capital Expenditures
-153.95-192.43-54.65-272.18-38.84-26.76
Free Cash Flow
2,2512,0091,9381,2541,6431,321
Free Cash Flow Growth
14.93%3.70%54.58%-23.71%24.41%47.79%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
100.00%100.00%100.00%100.00%100.00%100.00%
Operating Margin
59.95%58.52%55.09%55.49%57.62%53.68%
Pretax Margin
63.21%59.35%59.75%57.40%59.34%54.28%
Profit Margin
53.11%49.67%50.87%48.34%50.11%46.58%
FCF Margin
53.71%52.20%53.73%41.09%51.08%55.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
20.50020.50022.00017.50020.49914.000
Dividend Per Share Growth
-6.81%-6.82%25.71%-14.63%46.42%55.57%
Dividend Yield
0.80%1.19%0.67%0.73%1.59%0.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
88.5567.58136.57124.0361.80148.28
Forward PE
59.1955.09106.0194.8058.81106.10
P/FCF Ratio
87.2664.31129.28145.8960.63123.63
PS Ratio
46.8633.5769.4759.9530.9769.07