eMemory Technology Inc. (TPEX:3529)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
2,060.00
+25.00 (1.23%)
Aug 1, 2025, 1:30 PM CST

AMK Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
1,8651,8341,4741,6121,101708
Upgrade
Depreciation & Amortization
6462.6156.856.3257.1456.95
Upgrade
Other Amortization
91.887.0968.8918.592.482.62
Upgrade
Loss (Gain) From Sale of Assets
0.080.08--0.030.04
Upgrade
Loss (Gain) From Sale of Investments
----0.09-0.1-0.05
Upgrade
Loss (Gain) on Equity Investments
3.973.473.322.082.563.44
Upgrade
Stock-Based Compensation
2.492.542.020.720.081.24
Upgrade
Provision & Write-off of Bad Debts
2.663.12-0.05-1.34-10.534.86
Upgrade
Other Operating Activities
26.21-21.15-85.01-27.4949.5533.29
Upgrade
Change in Accounts Receivable
0.46-97.6139.38-140.3622.72.19
Upgrade
Change in Accounts Payable
-10.0243.18-7.1329.6415.6855.67
Upgrade
Change in Unearned Revenue
5.34-3.859.76-9.4426.1417.97
Upgrade
Change in Other Net Operating Assets
78.7478.59-36.7141.3480.5937.63
Upgrade
Operating Cash Flow
2,1311,9921,5261,6821,347923.84
Upgrade
Operating Cash Flow Growth
36.79%30.58%-9.29%24.82%45.86%55.91%
Upgrade
Capital Expenditures
-99.43-54.65-272.18-38.84-26.76-30.21
Upgrade
Sale of Property, Plant & Equipment
----0.05-
Upgrade
Sale (Purchase) of Intangibles
-110.9-109.31-91.24-37.34-14.46-19.48
Upgrade
Investment in Securities
---4.7428.6633.55
Upgrade
Other Investing Activities
-0.79-0.990.490.580.21.2
Upgrade
Investing Cash Flow
-211.12-164.95-362.92-70.85-12.31-14.93
Upgrade
Short-Term Debt Issued
--30--20
Upgrade
Total Debt Issued
--30--20
Upgrade
Short-Term Debt Repaid
--30----20
Upgrade
Long-Term Debt Repaid
--3.94-3.67-3.23-2.32-3.04
Upgrade
Total Debt Repaid
-4.28-33.94-3.67-3.23-2.32-23.04
Upgrade
Net Debt Issued (Repaid)
-4.28-33.9426.33-3.23-2.32-3.04
Upgrade
Issuance of Common Stock
4.727.297.9728.2930.171.82
Upgrade
Common Dividends Paid
-1,306-1,306-1,530-1,044-670.54-519.87
Upgrade
Other Financing Activities
-0.44-0.615.01-30.1438.3134.84
Upgrade
Financing Cash Flow
-1,306-1,334-1,480-1,049-604.46-416.24
Upgrade
Foreign Exchange Rate Adjustments
36.7982.49-17.1621.36-2.06-2.41
Upgrade
Net Cash Flow
650.37576.23-334.74583.5728.65490.25
Upgrade
Free Cash Flow
2,0321,9381,2541,6431,321893.64
Upgrade
Free Cash Flow Growth
57.85%54.58%-23.71%24.41%47.79%57.35%
Upgrade
Free Cash Flow Margin
54.69%53.73%41.09%51.08%55.87%50.30%
Upgrade
Free Cash Flow Per Share
27.1525.9016.7521.9317.6711.96
Upgrade
Cash Interest Paid
0.450.60.420.140.110.17
Upgrade
Cash Income Tax Paid
263.71251.79384.89304.27136.6993.4
Upgrade
Levered Free Cash Flow
1,4101,321740.171,1761,007677.95
Upgrade
Unlevered Free Cash Flow
1,4101,321740.451,1761,007678.05
Upgrade
Change in Net Working Capital
-157.04-91.3681.73-18.39-195.55-152.81
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.