eMemory Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	178,502	129,209	250,495	182,873	99,614	163,279
Market Cap Growth	-28.74%	-48.42%	36.98%	83.58%	-38.99%	268.40%
Enterprise Value	175,007	126,502	247,861	180,640	97,156	161,389
Last Close Price	2390.00	1730.00	3324.63	2411.23	1301.02	2108.49
PE Ratio	93.69	67.58	136.57	124.03	61.80	148.28
Forward PE	65.08	55.09	106.01	94.80	58.81	106.10
PS Ratio	46.38	33.57	69.47	59.95	30.97	69.07
PB Ratio	46.11	33.38	69.88	59.88	32.20	64.72
P/TBV Ratio	47.50	34.38	71.99	62.12	33.36	67.95
P/FCF Ratio	88.84	64.31	129.28	145.89	60.63	123.63
P/OCF Ratio	81.07	58.69	125.73	119.86	59.23	121.17
PEG Ratio	2.04	1.40	1.40	1.40	1.40	1.40
EV/Sales Ratio	45.47	32.87	68.74	59.22	30.20	68.27
EV/EBITDA Ratio	75.44	52.09	121.20	103.47	50.96	121.93
EV/EBIT Ratio	77.81	56.17	124.76	106.72	52.42	127.20
EV/FCF Ratio	87.10	62.96	127.92	144.10	59.13	122.20
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.01	0.02	0.00	0.01
Debt / FCF Ratio	0.00	0.00	0.01	0.03	0.00	0.01
Net Debt / Equity Ratio	-0.91	-0.91	-0.92	-0.88	-0.99	-0.98
Net Debt / EBITDA Ratio	-1.45	-1.45	-1.61	-1.54	-1.60	-1.87
Net Debt / FCF Ratio	-1.75	-1.75	-1.70	-2.15	-1.86	-1.87
Asset Turnover	0.84	0.84	0.88	0.80	0.91	0.84
Quick Ratio	4.29	4.29	4.20	4.25	4.21	4.05
Current Ratio	4.32	4.32	4.23	4.29	4.24	4.10
Return on Equity (ROE)	51.47%	51.47%	54.90%	47.59%	57.13%	48.30%
Return on Assets (ROA)	30.54%	30.54%	30.22%	27.64%	32.70%	28.00%
Return on Invested Capital (ROIC)	412.21%	595.47%	521.47%	727.83%	3827.73%	712.12%
Return on Capital Employed (ROCE)	58.00%	58.00%	55.20%	55.20%	59.60%	49.80%
Earnings Yield	1.07%	1.48%	0.73%	0.81%	1.62%	0.67%
FCF Yield	1.13%	1.55%	0.77%	0.69%	1.65%	0.81%
Dividend Yield	0.86%	-	0.66%	0.73%	1.58%	0.66%
Payout Ratio	85.92%	85.92%	71.22%	103.75%	64.76%	60.89%
Buyback Yield / Dilution	-0.18%	-0.18%	0.02%	0.15%	-0.25%	-0.04%
Total Shareholder Return	0.73%	-0.18%	0.68%	0.88%	1.32%	0.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.