eMemory Technology Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	148,254	129,209	250,495	182,873	99,614	163,279
Market Cap Growth	-39.37%	-48.42%	36.98%	83.58%	-38.99%	268.40%
Enterprise Value	144,759	126,502	247,861	180,640	97,156	161,389
Last Close Price	1985.00	1730.00	3324.63	2411.23	1301.02	2108.49
PE Ratio	77.81	67.58	136.57	124.03	61.80	148.28
Forward PE	50.21	55.09	106.01	94.80	58.81	106.10
PS Ratio	38.52	33.57	69.47	59.95	30.97	69.07
PB Ratio	38.29	33.38	69.88	59.88	32.20	64.72
P/TBV Ratio	39.45	34.38	71.99	62.12	33.36	67.95
P/FCF Ratio	73.78	64.31	129.28	145.89	60.63	123.63
P/OCF Ratio	67.33	58.69	125.73	119.86	59.23	121.17
PEG Ratio	1.58	1.40	1.40	1.40	1.40	1.40
EV/Sales Ratio	37.61	32.87	68.74	59.22	30.20	68.27
EV/EBITDA Ratio	59.68	52.09	121.20	103.47	50.96	121.93
EV/EBIT Ratio	64.36	56.17	124.76	106.72	52.42	127.20
EV/FCF Ratio	72.04	62.96	127.92	144.10	59.13	122.20
Debt / Equity Ratio	0.00	0.00	0.00	0.01	0.00	0.00
Debt / EBITDA Ratio	0.00	0.00	0.01	0.02	0.00	0.01
Debt / FCF Ratio	0.00	0.00	0.01	0.03	0.00	0.01
Net Debt / Equity Ratio	-0.91	-0.91	-0.92	-0.88	-0.99	-0.98
Net Debt / EBITDA Ratio	-1.45	-1.45	-1.61	-1.54	-1.60	-1.87
Net Debt / FCF Ratio	-1.75	-1.75	-1.70	-2.15	-1.86	-1.87
Asset Turnover	0.84	0.84	0.88	0.80	0.91	0.84
Quick Ratio	4.29	4.29	4.20	4.25	4.21	4.05
Current Ratio	4.32	4.32	4.23	4.29	4.24	4.10
Return on Equity (ROE)	51.47%	51.47%	54.90%	47.59%	57.13%	48.30%
Return on Assets (ROA)	30.54%	30.54%	30.22%	27.64%	32.70%	28.00%
Return on Invested Capital (ROIC)	412.21%	595.47%	521.47%	727.83%	3827.73%	712.12%
Return on Capital Employed (ROCE)	58.00%	58.00%	55.20%	55.20%	59.60%	49.80%
Earnings Yield	1.29%	1.48%	0.73%	0.81%	1.62%	0.67%
FCF Yield	1.36%	1.55%	0.77%	0.69%	1.65%	0.81%
Dividend Yield	1.11%	-	0.66%	0.73%	1.58%	0.66%
Payout Ratio	85.92%	85.92%	71.22%	103.75%	64.76%	60.89%
Buyback Yield / Dilution	-0.18%	-0.18%	0.02%	0.15%	-0.25%	-0.04%
Total Shareholder Return	0.93%	-0.18%	0.68%	0.88%	1.32%	0.63%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.