Shian Yih Electronic Industry Co.,Ltd (TPEX:3531)
Taiwan · Delayed Price · Currency is TWD 21.50
0.00 (0.00%)
Jan 21, 2026, 1:23 PM CST
TPEX:3531 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,400 | 1,582 | 2,084 | 2,241 | 2,063 | 1,698 | Upgrade | |
Revenue Growth (YoY) | -16.19% | -24.10% | -7.00% | 8.64% | 21.50% | -10.77% | Upgrade |
Cost of Revenue | 1,185 | 1,396 | 1,697 | 1,864 | 1,716 | 1,369 | Upgrade |
Gross Profit | 214.41 | 185.52 | 387.34 | 377.14 | 346.43 | 328.54 | Upgrade |
Selling, General & Admin | 171.89 | 171.97 | 197.91 | 209.14 | 195.87 | 187.66 | Upgrade |
Research & Development | 56.85 | 54.94 | 61.53 | 62.29 | 66.05 | 64.05 | Upgrade |
Operating Expenses | 229.42 | 227.58 | 259.44 | 271.43 | 260.36 | 249.95 | Upgrade |
Operating Income | -15.01 | -42.06 | 127.91 | 105.72 | 86.07 | 78.59 | Upgrade |
Interest Expense | -2.52 | -3.34 | -5.22 | -7.05 | -3.77 | -2.25 | Upgrade |
Interest & Investment Income | 50.45 | 52.35 | 47.02 | 16.06 | 3.55 | 12.21 | Upgrade |
Currency Exchange Gain (Loss) | -32.33 | 82.65 | 2.21 | 114.21 | -28.33 | -50.92 | Upgrade |
Other Non Operating Income (Expenses) | 40.04 | 11.78 | 13.97 | 11.1 | 31.04 | 35.2 | Upgrade |
EBT Excluding Unusual Items | 40.63 | 101.4 | 185.89 | 240.03 | 88.56 | 72.83 | Upgrade |
Gain (Loss) on Sale of Assets | 0.05 | 1.92 | 0.39 | 1.42 | -0.09 | 0.01 | Upgrade |
Pretax Income | 40.68 | 103.32 | 186.28 | 241.46 | 88.47 | 72.84 | Upgrade |
Income Tax Expense | 12.11 | 20.73 | 40.53 | 57.11 | 11.18 | 30.81 | Upgrade |
Earnings From Continuing Operations | 28.57 | 82.58 | 145.76 | 184.34 | 77.29 | 42.03 | Upgrade |
Minority Interest in Earnings | -1.79 | 0.07 | 3.07 | 0.61 | 7.33 | 9.36 | Upgrade |
Net Income | 26.78 | 82.65 | 148.83 | 184.96 | 84.61 | 51.39 | Upgrade |
Net Income to Common | 26.78 | 82.65 | 148.83 | 184.96 | 84.61 | 51.39 | Upgrade |
Net Income Growth | -30.92% | -44.47% | -19.53% | 118.59% | 64.64% | -63.26% | Upgrade |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 | Upgrade |
Shares Outstanding (Diluted) | 61 | 61 | 62 | 62 | 62 | 62 | Upgrade |
Shares Change (YoY) | 0.13% | -0.37% | -0.83% | 0.85% | 0.08% | -0.61% | Upgrade |
EPS (Basic) | 0.44 | 1.35 | 2.43 | 3.02 | 1.38 | 0.84 | Upgrade |
EPS (Diluted) | 0.43 | 1.34 | 2.41 | 2.97 | 1.37 | 0.83 | Upgrade |
EPS Growth | -30.52% | -44.40% | -18.86% | 116.79% | 65.06% | -63.11% | Upgrade |
Free Cash Flow | 173.18 | 288.7 | 333.02 | 189.23 | -54.57 | -16.33 | Upgrade |
Free Cash Flow Per Share | 2.82 | 4.70 | 5.40 | 3.04 | -0.88 | -0.27 | Upgrade |
Dividend Per Share | 0.800 | 0.800 | 1.700 | 2.000 | 1.200 | 1.000 | Upgrade |
Dividend Growth | -52.94% | -52.94% | -15.00% | 66.67% | 20.00% | -44.44% | Upgrade |
Gross Margin | 15.32% | 11.73% | 18.59% | 16.83% | 16.80% | 19.35% | Upgrade |
Operating Margin | -1.07% | -2.66% | 6.14% | 4.72% | 4.17% | 4.63% | Upgrade |
Profit Margin | 1.91% | 5.23% | 7.14% | 8.25% | 4.10% | 3.03% | Upgrade |
Free Cash Flow Margin | 12.37% | 18.25% | 15.98% | 8.44% | -2.65% | -0.96% | Upgrade |
EBITDA | 49.31 | 37.65 | 217.01 | 197.29 | 172.46 | 152.42 | Upgrade |
EBITDA Margin | 3.52% | 2.38% | 10.41% | 8.80% | 8.36% | 8.98% | Upgrade |
D&A For EBITDA | 64.33 | 79.71 | 89.1 | 91.57 | 86.39 | 73.83 | Upgrade |
EBIT | -15.01 | -42.06 | 127.91 | 105.72 | 86.07 | 78.59 | Upgrade |
EBIT Margin | -1.07% | -2.66% | 6.14% | 4.72% | 4.17% | 4.63% | Upgrade |
Effective Tax Rate | 29.78% | 20.07% | 21.75% | 23.65% | 12.64% | 42.30% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.