Jarllytec Co. , Ltd. (TPEX: 3548)
Taiwan
· Delayed Price · Currency is TWD 171.00
+10.50 (6.54%)
Nov 20, 2024, 10:48 AM CST
Jarllytec Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 9,158 | 8,221 | 7,021 | 7,447 | 5,546 | 5,764 | Upgrade
|
| Revenue Growth (YoY) | 20.89% | 17.09% | -5.72% | 34.27% | -3.77% | -0.21% | Upgrade
|
| Cost of Revenue | 7,501 | 6,737 | 5,617 | 6,218 | 4,419 | 4,470 | Upgrade
|
| Gross Profit | 1,656 | 1,483 | 1,404 | 1,229 | 1,127 | 1,293 | Upgrade
|
| Selling, General & Admin | 761.08 | 688.58 | 735.03 | 744.11 | 607.95 | 591.67 | Upgrade
|
| Research & Development | 268.28 | 223.8 | 220.94 | 279.82 | 230.67 | 197.47 | Upgrade
|
| Operating Expenses | 1,024 | 906.88 | 965.93 | 1,018 | 835.6 | 777.01 | Upgrade
|
| Operating Income | 632.04 | 576.37 | 438.05 | 210.75 | 291.68 | 516.31 | Upgrade
|
| Interest Expense | -25.02 | -21.48 | -20.49 | -11.84 | -10.36 | -8.01 | Upgrade
|
| Interest & Investment Income | 74.71 | 62.22 | 40.45 | 20.22 | 15.66 | 25.53 | Upgrade
|
| Currency Exchange Gain (Loss) | 27.76 | 27.76 | 190.01 | -45.64 | -119.59 | 7.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 93.36 | 83.82 | 105.01 | 109.35 | 162.52 | 76.48 | Upgrade
|
| EBT Excluding Unusual Items | 802.85 | 728.7 | 753.04 | 282.85 | 339.9 | 618.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.9 | 14.9 | -8.94 | 7.33 | -0.49 | -0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.63 | -5.63 | -11.51 | -1.16 | 0.79 | -0.61 | Upgrade
|
| Other Unusual Items | - | - | -8.1 | - | 28.02 | - | Upgrade
|
| Pretax Income | 812.12 | 737.97 | 724.5 | 289.02 | 368.22 | 617.22 | Upgrade
|
| Income Tax Expense | 228.95 | 202.69 | 250.53 | 41.23 | 65.53 | 152.53 | Upgrade
|
| Earnings From Continuing Operations | 583.18 | 535.28 | 473.97 | 247.8 | 302.68 | 464.69 | Upgrade
|
| Net Income | 583.18 | 535.28 | 473.97 | 247.8 | 302.68 | 464.69 | Upgrade
|
| Net Income to Common | 583.18 | 535.28 | 473.97 | 247.8 | 302.68 | 464.69 | Upgrade
|
| Net Income Growth | 42.17% | 12.94% | 91.27% | -18.13% | -34.86% | 3.86% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 62 | 60 | 60 | 60 | 60 | Upgrade
|
| Shares Outstanding (Diluted) | 69 | 66 | 65 | 60 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 6.05% | 2.45% | 7.44% | -0.26% | -0.28% | -0.64% | Upgrade
|
| EPS (Basic) | 8.84 | 8.69 | 7.88 | 4.12 | 5.03 | 7.73 | Upgrade
|
| EPS (Diluted) | 8.55 | 8.10 | 7.35 | 4.10 | 5.00 | 7.65 | Upgrade
|
| EPS Growth | 34.38% | 10.15% | 79.26% | -18.00% | -34.64% | 4.51% | Upgrade
|
| Free Cash Flow | 694.77 | 615.56 | 893.43 | -52.4 | 117.7 | -149.55 | Upgrade
|
| Free Cash Flow Per Share | 10.13 | 9.26 | 13.76 | -0.87 | 1.94 | -2.46 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 3.000 | 2.000 | 2.500 | 2.500 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 50.00% | -20.00% | 0% | -44.44% | Upgrade
|
| Gross Margin | 18.09% | 18.04% | 20.00% | 16.50% | 20.32% | 22.44% | Upgrade
|
| Operating Margin | 6.90% | 7.01% | 6.24% | 2.83% | 5.26% | 8.96% | Upgrade
|
| Profit Margin | 6.37% | 6.51% | 6.75% | 3.33% | 5.46% | 8.06% | Upgrade
|
| Free Cash Flow Margin | 7.59% | 7.49% | 12.73% | -0.70% | 2.12% | -2.59% | Upgrade
|
| EBITDA | 936.71 | 845.82 | 690.96 | 422.44 | 471.52 | 663.6 | Upgrade
|
| EBITDA Margin | 10.23% | 10.29% | 9.84% | 5.67% | 8.50% | 11.51% | Upgrade
|
| D&A For EBITDA | 304.68 | 269.45 | 252.91 | 211.69 | 179.85 | 147.29 | Upgrade
|
| EBIT | 632.04 | 576.37 | 438.05 | 210.75 | 291.68 | 516.31 | Upgrade
|
| EBIT Margin | 6.90% | 7.01% | 6.24% | 2.83% | 5.26% | 8.96% | Upgrade
|
| Effective Tax Rate | 28.19% | 27.47% | 34.58% | 14.26% | 17.80% | 24.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.