Shih Her Technologies Inc. (TPEX: 3551)
Taiwan
· Delayed Price · Currency is TWD 135.50
-1.50 (-1.09%)
Nov 21, 2024, 1:30 PM CST
Shih Her Technologies Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,483 | 2,289 | 2,393 | 2,137 | 2,064 | 2,152 | Upgrade
|
| Revenue Growth (YoY) | 7.27% | -4.35% | 11.97% | 3.52% | -4.07% | 15.75% | Upgrade
|
| Cost of Revenue | 1,583 | 1,433 | 1,504 | 1,373 | 1,293 | 1,433 | Upgrade
|
| Gross Profit | 900.11 | 856.01 | 888.94 | 763.62 | 771.6 | 718.93 | Upgrade
|
| Selling, General & Admin | 402.32 | 390.96 | 391.47 | 371.06 | 341.28 | 361.25 | Upgrade
|
| Research & Development | 103.42 | 82.49 | 64.49 | 40.18 | 35.06 | 28.83 | Upgrade
|
| Operating Expenses | 499.4 | 476.13 | 443.15 | 346.73 | 437.41 | 420.76 | Upgrade
|
| Operating Income | 400.71 | 379.89 | 445.79 | 416.9 | 334.2 | 298.17 | Upgrade
|
| Interest Expense | -11.3 | -11.99 | -8.02 | -6.64 | -10.1 | -14.2 | Upgrade
|
| Interest & Investment Income | 12.47 | 16.97 | 15.93 | 9.91 | 4.53 | 8.25 | Upgrade
|
| Earnings From Equity Investments | 30.69 | 19.71 | 9.26 | 10.75 | 6.6 | -1.57 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.28 | 1.28 | 18.35 | -6.94 | -2.72 | -14.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.1 | 7.17 | 0.56 | 13.88 | 37.41 | -1.71 | Upgrade
|
| EBT Excluding Unusual Items | 444.95 | 413.02 | 481.87 | 437.86 | 369.92 | 274.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.13 | 1.13 | -2.77 | 3.08 | 1.55 | 1.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.21 | -0.21 | -0.18 | 70.59 | -7.01 | -3 | Upgrade
|
| Asset Writedown | - | - | -3.79 | -18.42 | -27.48 | - | Upgrade
|
| Pretax Income | 445.87 | 413.93 | 475.12 | 493.11 | 336.98 | 273.16 | Upgrade
|
| Income Tax Expense | 93.69 | 99.96 | 111.97 | 86.05 | 84.92 | 60.29 | Upgrade
|
| Earnings From Continuing Operations | 352.17 | 313.97 | 363.16 | 407.06 | 252.06 | 212.87 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.44 | -0.21 | -0.4 | Upgrade
|
| Net Income | 352.17 | 313.97 | 363.16 | 406.63 | 251.85 | 212.46 | Upgrade
|
| Net Income to Common | 352.17 | 313.97 | 363.16 | 406.63 | 251.85 | 212.46 | Upgrade
|
| Net Income Growth | 10.87% | -13.54% | -10.69% | 61.46% | 18.54% | 19.97% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 57 | 57 | 57 | 57 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 57 | 58 | 57 | 57 | 57 | Upgrade
|
| Shares Change (YoY) | -0.67% | -1.32% | 0.15% | 0.29% | 0.35% | -0.20% | Upgrade
|
| EPS (Basic) | 6.26 | 5.58 | 6.40 | 7.16 | 4.44 | 3.74 | Upgrade
|
| EPS (Diluted) | 6.22 | 5.53 | 6.31 | 7.08 | 4.39 | 3.72 | Upgrade
|
| EPS Growth | 11.65% | -12.36% | -10.88% | 61.28% | 18.01% | 20.00% | Upgrade
|
| Free Cash Flow | 304.47 | 118.92 | 144.53 | 55.74 | 402.05 | 201.34 | Upgrade
|
| Free Cash Flow Per Share | 5.38 | 2.09 | 2.51 | 0.97 | 7.02 | 3.53 | Upgrade
|
| Dividend Per Share | - | - | 1.200 | 3.500 | 2.200 | 1.700 | Upgrade
|
| Dividend Growth | - | - | -65.71% | 59.09% | 29.41% | 6.25% | Upgrade
|
| Gross Margin | 36.25% | 37.40% | 37.15% | 35.74% | 37.38% | 33.41% | Upgrade
|
| Operating Margin | 16.14% | 16.60% | 18.63% | 19.51% | 16.19% | 13.86% | Upgrade
|
| Profit Margin | 14.18% | 13.72% | 15.18% | 19.03% | 12.20% | 9.87% | Upgrade
|
| Free Cash Flow Margin | 12.26% | 5.20% | 6.04% | 2.61% | 19.48% | 9.36% | Upgrade
|
| EBITDA | 706.81 | 634.95 | 667.36 | 599.74 | 527.94 | 475.3 | Upgrade
|
| EBITDA Margin | 28.46% | 27.74% | 27.89% | 28.07% | 25.58% | 22.09% | Upgrade
|
| D&A For EBITDA | 306.09 | 255.07 | 221.57 | 182.84 | 193.74 | 177.12 | Upgrade
|
| EBIT | 400.71 | 379.89 | 445.79 | 416.9 | 334.2 | 298.17 | Upgrade
|
| EBIT Margin | 16.14% | 16.60% | 18.63% | 19.51% | 16.19% | 13.86% | Upgrade
|
| Effective Tax Rate | 21.01% | 24.15% | 23.57% | 17.45% | 25.20% | 22.07% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.