Shih Her Technologies Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	9,870	7,142	4,758	3,263	4,184	2,861
Market Cap Growth	19.80%	50.12%	45.81%	-22.02%	46.23%	-5.79%
Enterprise Value	9,309	6,590	4,509	2,806	3,716	2,667
Last Close Price	175.50	122.03	78.96	51.28	61.83	40.87
PE Ratio	22.62	19.14	15.15	8.99	10.29	11.36
Forward PE	-	8.46	8.46	8.46	8.46	8.46
PS Ratio	3.50	2.77	2.08	1.36	1.96	1.39
PB Ratio	2.54	1.89	1.36	0.96	1.29	0.97
P/TBV Ratio	2.54	1.89	1.36	0.96	1.29	0.97
P/FCF Ratio	25.45	19.56	40.01	22.58	75.07	7.12
P/OCF Ratio	15.74	13.38	10.64	4.66	7.38	3.92
EV/Sales Ratio	3.30	2.56	1.97	1.17	1.74	1.29
EV/EBITDA Ratio	11.18	8.99	7.10	4.20	6.20	5.05
EV/EBIT Ratio	17.11	15.40	11.87	6.29	8.91	7.98
EV/FCF Ratio	24.01	18.05	37.92	19.41	66.67	6.63
Debt / Equity Ratio	0.10	0.12	0.18	0.21	0.18	0.21
Debt / EBITDA Ratio	0.48	0.63	0.98	1.09	0.94	1.18
Debt / FCF Ratio	0.95	1.27	5.29	5.05	10.23	1.57
Net Debt / Equity Ratio	-0.14	-0.18	-0.09	-0.11	-0.17	-0.12
Net Debt / EBITDA Ratio	-0.73	-0.92	-0.51	-0.54	-0.92	-0.68
Net Debt / FCF Ratio	-1.45	-1.85	-2.71	-2.49	-9.87	-0.89
Asset Turnover	0.58	0.53	0.48	0.52	0.50	0.51
Inventory Turnover	11.13	12.15	10.74	12.99	15.63	16.53
Quick Ratio	1.91	2.12	1.79	1.96	2.30	2.31
Current Ratio	2.26	2.35	2.03	2.19	2.51	2.46
Return on Equity (ROE)	11.57%	10.23%	9.09%	10.93%	13.16%	8.79%
Return on Assets (ROA)	6.17%	5.54%	4.97%	6.04%	6.10%	5.16%
Return on Invested Capital (ROIC)	12.49%	10.80%	9.25%	11.89%	13.04%	9.50%
Return on Capital Employed (ROCE)	11.70%	10.30%	9.60%	11.10%	11.10%	9.60%
Earnings Yield	4.45%	5.22%	6.60%	11.13%	9.72%	8.80%
FCF Yield	3.93%	5.11%	2.50%	4.43%	1.33%	14.05%
Dividend Yield	1.94%	-	3.55%	6.24%	5.66%	5.38%
Payout Ratio	43.56%	42.20%	57.32%	54.72%	30.72%	38.32%
Buyback Yield / Dilution	0.24%	0.32%	1.32%	-0.15%	-0.29%	-0.35%
Total Shareholder Return	2.18%	0.32%	4.86%	6.09%	5.37%	5.04%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.