BaaS Innovation Co., Ltd. (TPEX:3555)
Taiwan · Delayed Price · Currency is TWD 79.00
0.00 (0.00%)
Oct 31, 2025, 2:31 PM CST
BaaS Innovation Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 198.87 | 65 | 65.41 | 23.23 | 18.75 | 152.06 | Upgrade | |
Revenue Growth (YoY) | 110.98% | -0.63% | 181.58% | 23.92% | -87.67% | -7.30% | Upgrade |
Cost of Revenue | 182.05 | 47.13 | 50.14 | 15.92 | 14.87 | 143.51 | Upgrade |
Gross Profit | 16.82 | 17.87 | 15.28 | 7.31 | 3.88 | 8.55 | Upgrade |
Selling, General & Admin | 43.83 | 39.9 | 32.54 | 39.76 | 41.47 | 40.83 | Upgrade |
Research & Development | 3.87 | 3.93 | 3.93 | - | - | 0.08 | Upgrade |
Operating Expenses | 49.47 | 44.73 | 36.47 | 39.76 | 41.47 | 39.84 | Upgrade |
Operating Income | -32.64 | -26.86 | -21.19 | -32.45 | -37.59 | -31.3 | Upgrade |
Interest Expense | -1.54 | -2.8 | -2.79 | -1.42 | -1.11 | -1.03 | Upgrade |
Interest & Investment Income | 0.36 | 0.6 | 1.2 | 3.8 | 2.88 | 1.92 | Upgrade |
Earnings From Equity Investments | -0.17 | -0.74 | -0.18 | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.17 | 0.17 | -0.06 | 0.23 | 0.13 | -0.31 | Upgrade |
Other Non Operating Income (Expenses) | -3.3 | 0.8 | 0.4 | 0.81 | 1.57 | 0.98 | Upgrade |
EBT Excluding Unusual Items | -37.13 | -28.83 | -22.62 | -29.03 | -34.11 | -29.72 | Upgrade |
Gain (Loss) on Sale of Investments | 22.33 | 22.33 | 3.48 | -80.25 | 61.84 | -25.69 | Upgrade |
Pretax Income | -14.8 | -6.5 | -19.14 | -109.28 | 27.73 | -55.42 | Upgrade |
Income Tax Expense | - | - | -0.79 | 0.81 | 3.68 | 7.99 | Upgrade |
Earnings From Continuing Operations | -14.8 | -6.5 | -18.35 | -110.08 | 24.04 | -63.4 | Upgrade |
Minority Interest in Earnings | 6.03 | 1.28 | 0.02 | - | - | - | Upgrade |
Net Income | -8.77 | -5.22 | -18.33 | -110.08 | 24.04 | -63.4 | Upgrade |
Net Income to Common | -8.77 | -5.22 | -18.33 | -110.08 | 24.04 | -63.4 | Upgrade |
Shares Outstanding (Basic) | 32 | 28 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 32 | 28 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 18.30% | 9.19% | - | -0.19% | 0.19% | - | Upgrade |
EPS (Basic) | -0.27 | -0.19 | -0.71 | -4.27 | 0.93 | -2.46 | Upgrade |
EPS (Diluted) | -0.28 | -0.19 | -0.71 | -4.27 | 0.93 | -2.46 | Upgrade |
Free Cash Flow | -101.77 | -7.59 | 10.5 | 43.45 | -27.56 | 6.03 | Upgrade |
Free Cash Flow Per Share | -3.18 | -0.27 | 0.41 | 1.69 | -1.07 | 0.23 | Upgrade |
Dividend Per Share | - | - | - | - | 0.200 | - | Upgrade |
Gross Margin | 8.46% | 27.49% | 23.36% | 31.47% | 20.67% | 5.62% | Upgrade |
Operating Margin | -16.41% | -41.32% | -32.39% | -139.67% | -200.52% | -20.58% | Upgrade |
Profit Margin | -4.41% | -8.02% | -28.02% | -473.86% | 128.25% | -41.70% | Upgrade |
Free Cash Flow Margin | -51.17% | -11.68% | 16.05% | 187.05% | -147.00% | 3.96% | Upgrade |
EBITDA | -33.27 | -26.42 | -20.8 | -31.98 | -36.92 | -30.77 | Upgrade |
EBITDA Margin | -16.73% | -40.64% | -31.79% | -137.65% | -196.94% | -20.23% | Upgrade |
D&A For EBITDA | -0.63 | 0.44 | 0.39 | 0.47 | 0.67 | 0.53 | Upgrade |
EBIT | -32.64 | -26.86 | -21.19 | -32.45 | -37.59 | -31.3 | Upgrade |
EBIT Margin | -16.41% | -41.32% | -32.39% | -139.67% | -200.52% | -20.58% | Upgrade |
Effective Tax Rate | - | - | - | - | 13.28% | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.